Philippos Nakas S.A. (ATH:NAKAS)

Philippos Nakas Balance Sheet

Financials in millions EUR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Cash & Equivalents	2.2	1.73	2.41	4.48	2.89	2.41
Trading Asset Securities	0.51	0.49	-	-	-	-
Cash & Short-Term Investments	2.7	2.22	2.41	4.48	2.89	2.41
Cash Growth	-29.90%	-8.02%	-46.09%	54.94%	19.91%	-20.49%
Accounts Receivable	2.51	2	1.46	1.76	2.09	2.63
Other Receivables	0.47	0.01	0	0.01	0	0
Receivables	2.98	2.01	1.46	1.77	2.09	2.64
Inventory	9.88	10.53	10.4	8.72	8.87	9.1
Prepaid Expenses	-	0.73	0.64	0.88	0.38	0.43
Other Current Assets	-	0.26	0.32	0.23	0.57	0.46
Total Current Assets	15.56	15.75	15.23	16.08	14.79	15.04
Property, Plant & Equipment	13.65	13.96	12.76	12.48	13.18	10.36
Long-Term Investments	0	0	0	0	0	0
Other Intangible Assets	0.08	0.09	0.11	0.12	0.09	0.02
Long-Term Accounts Receivable	-	0.01	0.05	0.03	0.31	0.4
Long-Term Deferred Tax Assets	-	-	-	-	-	0
Other Long-Term Assets	0.38	0.38	0.38	0.39	0.4	0.69
Total Assets	29.67	30.18	28.53	29.12	28.78	26.51
Accounts Payable	0.96	1.46	1.33	1.19	1.18	1.07
Accrued Expenses	1.51	1.15	0.93	1.11	1.26	1.12
Short-Term Debt	0.05	0.03	0.19	0.24	0.29	0.17
Current Portion of Long-Term Debt	0.75	0.75	0.74	0.75	0.75	0.64
Current Portion of Leases	0.41	0.5	0.6	0.55	0.67	-
Current Income Taxes Payable	0.63	0.56	0.25	0.37	0.27	0.39
Other Current Liabilities	1.53	1.06	0.95	0.97	0.76	0.74
Total Current Liabilities	5.85	5.51	4.98	5.19	5.18	4.13
Long-Term Debt	2.46	2.83	3.57	3.65	2.98	3.25
Long-Term Leases	1.37	1.42	1.69	1.28	1.5	-
Long-Term Unearned Revenue	0.02	0.02	0.04	0.05	0.02	-
Long-Term Deferred Tax Liabilities	1.14	1.13	0.71	0.72	0.68	0.64
Other Long-Term Liabilities	0.25	0	0	0	0.01	0.01
Total Liabilities	11.48	11.3	11.54	11.38	10.86	8.71
Common Stock	3.8	3.8	3.8	3.8	3.8	3.8
Additional Paid-In Capital	7.3	7.74	8.25	8.69	9.13	9.71
Retained Earnings	2.93	3.18	2.03	2.33	2.12	1.96
Comprehensive Income & Other	4.16	4.16	2.92	2.92	2.86	2.33
Total Common Equity	18.2	18.88	17	17.74	17.92	17.8
Shareholders' Equity	18.2	18.88	17	17.74	17.92	17.8
Total Liabilities & Equity	29.67	30.18	28.53	29.12	28.78	26.51
Total Debt	5.05	5.53	6.79	6.47	6.19	4.07
Net Cash (Debt)	-2.35	-3.31	-4.38	-2	-3.3	-1.66
Net Cash Per Share	-0.37	-0.52	-0.69	-0.31	-0.52	-0.26
Filing Date Shares Outstanding	6.34	6.34	6.34	6.34	6.34	6.34
Total Common Shares Outstanding	6.34	6.34	6.34	6.34	6.34	6.34
Working Capital	9.71	10.23	10.25	10.9	9.62	10.91
Book Value Per Share	2.87	2.98	2.68	2.80	2.83	2.81
Tangible Book Value	18.12	18.8	16.89	17.62	17.83	17.78
Tangible Book Value Per Share	2.86	2.97	2.66	2.78	2.81	2.80
Land	6.18	6.18	5	5	5	4.09
Machinery	14.84	14.83	14.58	14.73	14.72	14.76

Source: S&P Capital IQ. Standard template. Financial Sources.