Organization of Football Prognostics S.A. (ATH:OPAP)
Greece flag Greece · Delayed Price · Currency is EUR
18.51
-0.07 (-0.38%)
Apr 2, 2025, 12:39 PM EET

ATH:OPAP Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,5701,4361,3331,044481.4
Upgrade
Revenue
1,5701,4361,3331,044481.4
Upgrade
Revenue Growth (YoY)
9.35%7.68%27.74%116.84%-22.62%
Upgrade
Cost of Revenue
601.79585.33534.6438.0270.54
Upgrade
Gross Profit
968.27850.44798.79605.84410.85
Upgrade
Selling, General & Admin
248.51216.94197.06167.45134.31
Upgrade
Other Operating Expenses
-109.69-94-120.83-116.0422.92
Upgrade
Operating Expenses
274256.84211.32196.71279.97
Upgrade
Operating Income
694.27593.6587.47409.12130.89
Upgrade
Interest Expense
-22.33-24.39-36.13-39.79-41.52
Upgrade
Interest & Investment Income
16.7621.040.722.112.01
Upgrade
Earnings From Equity Investments
--14.79-0.4418.3
Upgrade
Other Non Operating Income (Expenses)
-3.66-16.74-4.68-5.886.07
Upgrade
EBT Excluding Unusual Items
685.03573.51562.17365.12115.74
Upgrade
Impairment of Goodwill
----0.11-12.5
Upgrade
Gain (Loss) on Sale of Investments
--181.3-142.67
Upgrade
Asset Writedown
-9.71-6.27-20.22-4.55-24.33
Upgrade
Legal Settlements
---0.62-
Upgrade
Other Unusual Items
2.432.85--3.81-5.16
Upgrade
Pretax Income
677.76570.09723.25357.27216.41
Upgrade
Income Tax Expense
178.02155.96127.2296.3917.3
Upgrade
Earnings From Continuing Operations
499.74414.14596.04260.87199.11
Upgrade
Minority Interest in Earnings
-13.96-5.82-3.7-1.456.06
Upgrade
Net Income
485.78408.32592.33259.43205.17
Upgrade
Net Income to Common
485.78408.32592.33259.43205.17
Upgrade
Net Income Growth
18.97%-31.07%128.32%26.45%1.38%
Upgrade
Shares Outstanding (Basic)
362365354344334
Upgrade
Shares Outstanding (Diluted)
362365354344334
Upgrade
Shares Change (YoY)
-0.80%2.89%3.08%2.86%4.99%
Upgrade
EPS (Basic)
1.341.121.670.750.61
Upgrade
EPS (Diluted)
1.341.121.670.750.61
Upgrade
EPS Growth
19.93%-33.00%121.50%22.93%-3.44%
Upgrade
Free Cash Flow
697.97523.06655.18489.54177.52
Upgrade
Free Cash Flow Per Share
1.931.431.851.420.53
Upgrade
Dividend Per Share
1.4031.6121.0000.6000.550
Upgrade
Dividend Growth
-12.99%61.23%66.67%9.09%83.33%
Upgrade
Gross Margin
61.67%59.23%59.91%58.04%85.35%
Upgrade
Operating Margin
44.22%41.34%44.06%39.19%27.19%
Upgrade
Profit Margin
30.94%28.44%44.42%24.85%42.62%
Upgrade
Free Cash Flow Margin
44.45%36.43%49.14%46.90%36.88%
Upgrade
EBITDA
802.72704.22701.98528.72220.8
Upgrade
EBITDA Margin
51.13%49.05%52.65%50.65%45.87%
Upgrade
D&A For EBITDA
108.46110.62114.5119.689.91
Upgrade
EBIT
694.27593.6587.47409.12130.89
Upgrade
EBIT Margin
44.22%41.34%44.06%39.19%27.19%
Upgrade
Effective Tax Rate
26.27%27.36%17.59%26.98%7.99%
Upgrade
Revenue as Reported
1,5701,4361,333--
Upgrade
Advertising Expenses
92.7284.5979.0163.0736.91
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.