Organization of Football Prognostics S.A. (ATH:OPAP)

ATH:OPAP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,943	5,630	5,630	4,783	4,377	3,719
Market Cap Growth	8.15%	0.00%	17.71%	9.26%	17.71%	0.33%
Enterprise Value	6,995	5,813	5,576	5,108	4,847	4,343
Last Close Price	19.36	15.07	13.43	10.09	8.40	7.01
PE Ratio	14.09	11.59	13.79	8.07	16.87	18.13
Forward PE	13.63	11.73	12.10	11.58	12.06	15.72
PS Ratio	4.34	3.59	3.92	3.59	4.19	7.73
PB Ratio	9.52	9.24	7.27	4.45	4.61	4.75
P/FCF Ratio	9.02	8.07	10.76	7.30	8.94	20.95
P/OCF Ratio	8.95	7.99	10.67	7.25	8.87	19.95
PEG Ratio	3.89	2.19	2.47	0.57	0.23	1.43
EV/Sales Ratio	4.37	3.70	3.88	3.83	4.64	9.02
EV/EBITDA Ratio	8.46	7.24	7.92	7.28	9.17	19.67
EV/EBIT Ratio	9.85	8.37	9.39	8.69	11.85	33.18
EV/FCF Ratio	9.09	8.33	10.66	7.80	9.90	24.47
Debt / Equity Ratio	0.93	1.12	0.89	0.78	1.16	1.41
Debt / EBITDA Ratio	0.82	0.84	0.96	1.18	2.05	4.80
Debt / FCF Ratio	0.88	0.98	1.31	1.27	2.25	6.20
Asset Turnover	0.76	0.77	0.62	0.51	0.41	0.21
Inventory Turnover	66.80	112.07	110.16	104.48	80.73	10.74
Quick Ratio	0.91	1.05	1.08	1.20	1.69	1.64
Current Ratio	0.96	1.12	1.15	1.24	1.73	1.72
Return on Equity (ROE)	64.27%	72.21%	44.77%	58.87%	30.12%	25.61%
Return on Assets (ROA)	21.05%	21.16%	15.88%	13.92%	9.95%	3.50%
Return on Capital (ROIC)	30.00%	31.53%	22.00%	18.55%	13.00%	4.33%
Return on Capital Employed (ROCE)	54.50%	48.60%	39.30%	33.50%	19.30%	6.30%
Earnings Yield	7.14%	8.63%	7.25%	12.38%	5.93%	5.52%
FCF Yield	11.09%	12.40%	9.29%	13.70%	11.18%	4.77%
Dividend Yield	7.32%	9.31%	12.01%	9.92%	7.14%	7.85%
Payout Ratio	88.39%	90.30%	126.18%	23.88%	35.09%	104.66%
Buyback Yield / Dilution	1.29%	0.80%	-2.89%	-3.08%	-2.86%	-4.99%
Total Shareholder Return	8.60%	10.10%	9.12%	6.83%	4.28%	2.86%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.