Organization of Football Prognostics S.A. (ATH:OPAP)
Greece flag Greece · Delayed Price · Currency is EUR
19.34
+0.13 (0.68%)
Sep 12, 2025, 5:17 PM EET

ATH:OPAP Statistics

Total Valuation

ATH:OPAP has a market cap or net worth of EUR 6.94 billion. The enterprise value is 7.14 billion.

Market Cap6.94B
Enterprise Value 7.14B

Important Dates

The last earnings date was Wednesday, September 3, 2025.

Earnings Date Sep 3, 2025
Ex-Dividend Date Nov 3, 2025

Share Statistics

ATH:OPAP has 358.60 million shares outstanding. The number of shares has decreased by -1.42% in one year.

Current Share Class 358.60M
Shares Outstanding 358.60M
Shares Change (YoY) -1.42%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.36%
Owned by Institutions (%) 15.11%
Float 171.62M

Valuation Ratios

The trailing PE ratio is 13.96 and the forward PE ratio is 13.46. ATH:OPAP's PEG ratio is 3.85.

PE Ratio 13.96
Forward PE 13.46
PS Ratio 4.29
PB Ratio 12.46
P/TBV Ratio n/a
P/FCF Ratio 9.62
P/OCF Ratio 9.50
PEG Ratio 3.85
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.71, with an EV/FCF ratio of 9.90.

EV / Earnings 14.30
EV / Sales 4.42
EV / EBITDA 8.71
EV / EBIT 9.97
EV / FCF 9.90

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 1.22.

Current Ratio 0.76
Quick Ratio 0.73
Debt / Equity 1.22
Debt / EBITDA 0.83
Debt / FCF 0.94
Interest Coverage 31.38

Financial Efficiency

Return on equity (ROE) is 87.80% and return on invested capital (ROIC) is 35.40%.

Return on Equity (ROE) 87.80%
Return on Assets (ROA) 22.58%
Return on Invested Capital (ROIC) 35.40%
Return on Capital Employed (ROCE) 63.73%
Revenue Per Employee 799,324
Profits Per Employee 246,884
Employee Count1,950
Asset Turnover 0.82
Inventory Turnover 84.61

Taxes

In the past 12 months, ATH:OPAP has paid 184.17 million in taxes.

Income Tax 184.17M
Effective Tax Rate 26.36%

Stock Price Statistics

The stock price has increased by +24.05% in the last 52 weeks. The beta is 0.68, so ATH:OPAP's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change +24.05%
50-Day Moving Average 19.41
200-Day Moving Average 18.11
Relative Strength Index (RSI) 51.06
Average Volume (20 Days) 352,008

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ATH:OPAP had revenue of EUR 1.62 billion and earned 499.69 million in profits. Earnings per share was 1.39.

Revenue1.62B
Gross Profit 1.00B
Operating Income 716.79M
Pretax Income 698.71M
Net Income 499.69M
EBITDA 811.57M
EBIT 716.79M
Earnings Per Share (EPS) 1.39
Full Income Statement

Balance Sheet

The company has 502.21 million in cash and 678.89 million in debt, giving a net cash position of -176.68 million or -0.49 per share.

Cash & Cash Equivalents 502.21M
Total Debt 678.89M
Net Cash -176.68M
Net Cash Per Share -0.49
Equity (Book Value) 556.78M
Book Value Per Share 1.46
Working Capital -187.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 729.83 million and capital expenditures -8.54 million, giving a free cash flow of 721.30 million.

Operating Cash Flow 729.83M
Capital Expenditures -8.54M
Free Cash Flow 721.30M
FCF Per Share 2.01
Full Cash Flow Statement

Margins

Gross margin is 62.10%, with operating and profit margins of 44.31% and 30.89%.

Gross Margin 62.10%
Operating Margin 44.31%
Pretax Margin 43.19%
Profit Margin 30.89%
EBITDA Margin 50.16%
EBIT Margin 44.31%
FCF Margin 44.58%

Dividends & Yields

This stock pays an annual dividend of 1.40, which amounts to a dividend yield of 7.25%.

Dividend Per Share 1.40
Dividend Yield 7.25%
Dividend Growth (YoY) -11.16%
Years of Dividend Growth n/a
Payout Ratio 100.74%
Buyback Yield 1.42%
Shareholder Yield 8.72%
Earnings Yield 7.20%
FCF Yield 10.40%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 25, 2001. It was a forward split with a ratio of 1.1.

Last Split Date Oct 25, 2001
Split Type Forward
Split Ratio 1.1

Scores

ATH:OPAP has an Altman Z-Score of 5.03 and a Piotroski F-Score of 7.

Altman Z-Score 5.03
Piotroski F-Score 7