Vidavo S.A. (ATH:VIDAVO)
Greece
· Delayed Price · Currency is EUR 4.500
+0.100 (2.27%)
Feb 20, 2025, 10:30 AM EET
Vidavo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1.43 | 0.7 | 0.64 | 0.37 | 0.31 | 0.28 | Upgrade
|
| Revenue Growth (YoY) | 157.69% | 9.21% | 70.30% | 20.20% | 11.24% | 26.78% | Upgrade
|
| Cost of Revenue | 0.78 | 0.19 | 0.23 | 0.06 | 0.03 | 0.05 | Upgrade
|
| Gross Profit | 0.64 | 0.51 | 0.41 | 0.32 | 0.28 | 0.23 | Upgrade
|
| Selling, General & Admin | 0.41 | 0.31 | 0.15 | 0.12 | 0.08 | 0.1 | Upgrade
|
| Research & Development | 0.49 | 0.68 | 0.93 | 0.74 | 0.43 | 0.34 | Upgrade
|
| Other Operating Expenses | -0.48 | -0.63 | -0.6 | -0.65 | -0.35 | -0.3 | Upgrade
|
| Operating Expenses | 0.42 | 0.36 | 0.48 | 0.2 | 0.17 | 0.14 | Upgrade
|
| Operating Income | 0.22 | 0.15 | -0.07 | 0.11 | 0.11 | 0.1 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | - | 0 | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 0.21 | 0.14 | -0.08 | 0.1 | 0.1 | 0.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.02 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 0.21 | 0.14 | -0.09 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Income Tax Expense | 0.02 | 0.02 | 0.01 | 0.04 | 0.01 | 0 | Upgrade
|
| Net Income | 0.19 | 0.12 | -0.1 | 0.06 | 0.09 | 0.1 | Upgrade
|
| Net Income to Common | 0.19 | 0.12 | -0.1 | 0.06 | 0.09 | 0.1 | Upgrade
|
| Net Income Growth | - | - | - | -35.39% | -9.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 0.23 | 0.14 | -0.12 | 0.07 | 0.11 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.14 | -0.12 | 0.07 | 0.11 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | -35.39% | -9.15% | - | Upgrade
|
| Free Cash Flow | 0.33 | 0.14 | -0.02 | -0.23 | 0.23 | -0.19 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.17 | -0.03 | -0.27 | 0.27 | -0.22 | Upgrade
|
| Gross Margin | 45.03% | 73.22% | 64.57% | 84.21% | 88.85% | 83.20% | Upgrade
|
| Operating Margin | 15.39% | 22.14% | -10.43% | 30.26% | 35.19% | 34.42% | Upgrade
|
| Profit Margin | 13.61% | 17.78% | -15.79% | 15.95% | 29.68% | 36.34% | Upgrade
|
| Free Cash Flow Margin | 23.32% | 20.73% | -3.58% | -61.19% | 74.79% | -66.32% | Upgrade
|
| EBITDA | 0.22 | 0.16 | -0.04 | 0.13 | 0.12 | 0.11 | Upgrade
|
| EBITDA Margin | 15.58% | 22.91% | -6.89% | 35.20% | 39.51% | 39.09% | Upgrade
|
| D&A For EBITDA | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EBIT | 0.22 | 0.15 | -0.07 | 0.11 | 0.11 | 0.1 | Upgrade
|
| EBIT Margin | 15.39% | 22.14% | -10.43% | 30.26% | 35.19% | 34.42% | Upgrade
|
| Effective Tax Rate | 7.33% | 13.15% | - | 41.80% | 5.78% | 2.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.