Interwood-Xylemporia A.T.E.N.E. (ATH:XYLEK)
0.262
-0.005 (-1.87%)
Feb 21, 2025, 10:30 AM EET
ATH:XYLEK Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 0.1 | 0.37 | 2.02 | 2.84 | -7.65 | 0.11 | Upgrade
|
Depreciation & Amortization | 0.68 | 0.62 | 0.61 | 0.59 | 0.62 | 0.64 | Upgrade
|
Other Amortization | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | Upgrade
|
Asset Writedown & Restructuring Costs | -0.07 | -0.07 | - | 0.3 | 0.19 | - | Upgrade
|
Other Operating Activities | -1.32 | -0.88 | 0.8 | 0.1 | 7.84 | -0.08 | Upgrade
|
Change in Accounts Receivable | -1.51 | 0.18 | -1.04 | -2.55 | -0.17 | -0.71 | Upgrade
|
Change in Inventory | -0.37 | 1.1 | -3.99 | -0.24 | 0.9 | -0.17 | Upgrade
|
Change in Other Net Operating Assets | 1.95 | 0.06 | -0.51 | 0.45 | 0.81 | 0.69 | Upgrade
|
Operating Cash Flow | -0.5 | 1.42 | -2.08 | 1.54 | 2.58 | 0.51 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -40.44% | 407.91% | - | Upgrade
|
Capital Expenditures | -0.93 | -0.39 | -0.62 | -0.73 | -0.26 | -0.34 | Upgrade
|
Sale of Property, Plant & Equipment | 0.02 | 0 | 1.41 | 0.04 | 0.01 | 0.01 | Upgrade
|
Other Investing Activities | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
Investing Cash Flow | -0.89 | -0.37 | 0.8 | -0.69 | -0.24 | -0.32 | Upgrade
|
Long-Term Debt Issued | - | - | 1.09 | 0.01 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -1.57 | -0.1 | -0.85 | -1.62 | -0.41 | Upgrade
|
Net Debt Issued (Repaid) | -1.41 | -1.57 | 1 | -0.83 | -1.62 | -0.41 | Upgrade
|
Common Dividends Paid | -0.05 | -0.04 | -0.04 | - | - | - | Upgrade
|
Financing Cash Flow | 1.48 | -1.61 | 0.96 | -0.83 | -1.62 | -0.41 | Upgrade
|
Net Cash Flow | 0.09 | -0.56 | -0.33 | 0.02 | 0.72 | -0.22 | Upgrade
|
Free Cash Flow | -1.43 | 1.03 | -2.71 | 0.81 | 2.33 | 0.17 | Upgrade
|
Free Cash Flow Growth | - | - | - | -65.29% | 1282.92% | - | Upgrade
|
Free Cash Flow Margin | -3.84% | 2.68% | -6.60% | 2.20% | 8.32% | 0.54% | Upgrade
|
Free Cash Flow Per Share | -0.04 | 0.03 | -0.08 | 0.02 | 0.07 | 0.00 | Upgrade
|
Cash Interest Paid | 1.99 | 2.06 | 1.46 | 1.31 | 1.38 | 1.58 | Upgrade
|
Cash Income Tax Paid | 1.04 | 0.79 | 0.52 | 0.25 | - | 0.02 | Upgrade
|
Levered Free Cash Flow | -1.82 | 0.62 | -2.76 | -0.09 | 3.42 | -0.02 | Upgrade
|
Unlevered Free Cash Flow | -0.55 | 1.93 | -1.85 | 0.74 | 4.28 | 0.98 | Upgrade
|
Change in Net Working Capital | 1.33 | -0.34 | 4.03 | 1.8 | -7.5 | 0.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.