BAX:BNH Income Statement

Financials in millions BHD. Fiscal year is January - December.

Millions BHD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	-	-	-	45.45	17.98
Total Interest & Dividend Income	2.94	0.14	0.22	1.82	3.34
Gain (Loss) on Sale of Investments	-	-	-	5.87	-0.33
Other Revenue	0.85	1.12	0.9	1.14	1.74
Total Revenue	3.79	1.26	1.13	54.29	22.73
Revenue Growth (YoY)	201.03%	11.72%	-97.93%	138.83%	12.15%
Policy Benefits	-	-	-	39.45	10.23
Selling, General & Administrative	6.81	2.77	3.36	2.51	6.64
Provision for Bad Debts	-	-	-	-	0.42
Other Operating Expenses	0.04	0.17	-0.06	1.21	-1.06
Total Operating Expenses	6.85	2.94	3.3	43.17	16.24
Operating Income	-3.06	-1.68	-2.18	11.12	6.49
Interest Expense	-	-	-	-0.3	-
Other Non Operating Income (Expenses)	-	-	-	0.62	0.19
EBT Excluding Unusual Items	-3.06	-1.68	-2.18	11.44	6.68
Gain (Loss) on Sale of Assets	29.82	-	-	-	-
Pretax Income	26.76	-1.68	-2.18	11.44	6.68
Earnings From Continuing Ops.	26.76	-1.68	-2.18	11.44	6.68
Earnings From Discontinued Ops.	0.7	7.04	9.4	-	-
Net Income to Company	27.46	5.36	7.23	11.44	6.68
Minority Interest in Earnings	-	-0.2	-0.3	-0.2	-0.29
Net Income	27.46	5.16	6.93	11.24	6.39
Net Income to Common	27.46	5.16	6.93	11.24	6.39
Net Income Growth	431.72%	-25.45%	-38.39%	76.00%	29.39%
Shares Outstanding (Basic)	118	119	119	119	113
Shares Outstanding (Diluted)	118	119	119	119	113
Shares Change (YoY)	-0.62%	-0.19%	-	5.83%	-
EPS (Basic)	0.23	0.04	0.06	0.09	0.06
EPS (Diluted)	0.23	0.04	0.06	0.09	0.06
EPS Growth	435.04%	-25.31%	-38.39%	66.31%	29.39%
Free Cash Flow	11.71	19.51	4.58	1.97	1.61
Free Cash Flow Per Share	0.10	0.16	0.04	0.02	0.01
Dividend Per Share	0.085	0.035	0.035	0.035	0.030
Dividend Growth	142.86%	-	-	16.67%	36.36%
Operating Margin	-80.80%	-133.70%	-193.16%	20.48%	28.56%
Profit Margin	725.06%	410.49%	615.19%	20.71%	28.10%
Free Cash Flow Margin	309.16%	1551.03%	406.75%	3.62%	7.06%
EBITDA	-2.73	-1.27	-1.82	11.53	6.9
EBITDA Margin	-71.98%	-100.72%	-161.46%	21.23%	30.37%
D&A For EBITDA	0.33	0.42	0.36	0.41	0.41
EBIT	-3.06	-1.68	-2.18	11.12	6.49
EBIT Margin	-80.80%	-133.70%	-193.16%	20.48%	28.56%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.