ABB Ltd (BIT:1ABB)
Italy · Delayed Price · Currency is EUR 57.44
+0.88 (1.56%)
At close: Aug 12, 2025, 5:30 PM CET
ROIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 33,576 | 32,850 | 32,235 | 29,446 | 28,945 | 26,134 | |
Revenue Growth (YoY) | 3.88% | 1.91% | 9.47% | 1.73% | 10.76% | -6.59% |
Cost of Revenue | 20,744 | 20,536 | 20,956 | 19,712 | 19,407 | 18,123 |
Gross Profit | 12,832 | 12,314 | 11,279 | 9,734 | 9,538 | 8,011 |
Selling, General & Admin | 5,869 | 5,622 | 5,474 | 4,977 | 4,975 | 5,209 |
Research & Development | 1,447 | 1,458 | 1,314 | 1,164 | 1,217 | 1,113 |
Other Operating Expenses | -442 | -173 | -409 | -100 | -483 | -125 |
Operating Expenses | 6,874 | 6,907 | 6,379 | 6,041 | 5,709 | 6,197 |
Operating Income | 5,958 | 5,407 | 4,900 | 3,693 | 3,829 | 1,814 |
Interest Expense | -137 | -381 | -35 | -2 | -2 | -448 |
Interest & Investment Income | 198 | 206 | 165 | 72 | 51 | 51 |
Earnings From Equity Investments | -21 | -21 | -16 | -102 | -100 | -66 |
Currency Exchange Gain (Loss) | -141 | 291 | -231 | -87 | -182 | 207 |
Other Non Operating Income (Expenses) | 175 | - | - | - | 27 | 1 |
EBT Excluding Unusual Items | 6,032 | 5,502 | 4,783 | 3,574 | 3,623 | 1,559 |
Merger & Restructuring Charges | -151 | -151 | -176 | -297 | -142 | -354 |
Impairment of Goodwill | - | - | - | - | - | -311 |
Gain (Loss) on Sale of Investments | -95 | -95 | 3 | 52 | 108 | 73 |
Gain (Loss) on Sale of Assets | 4 | 4 | 217 | 120 | 2,231 | 35 |
Asset Writedown | -27 | -27 | -49 | -55 | -33 | -35 |
Other Unusual Items | - | - | - | - | - | -126 |
Pretax Income | 5,763 | 5,233 | 4,778 | 3,394 | 5,787 | 841 |
Income Tax Expense | 1,519 | 1,278 | 930 | 757 | 1,057 | 496 |
Earnings From Continuing Operations | 4,244 | 3,955 | 3,848 | 2,637 | 4,730 | 345 |
Earnings From Discontinued Operations | -8 | -3 | -24 | -43 | -80 | 4,860 |
Net Income to Company | 4,236 | 3,952 | 3,824 | 2,594 | 4,650 | 5,205 |
Minority Interest in Earnings | -49 | -17 | -79 | -119 | -104 | -59 |
Net Income | 4,187 | 3,935 | 3,745 | 2,475 | 4,546 | 5,146 |
Net Income to Common | 4,187 | 3,935 | 3,745 | 2,475 | 4,546 | 5,146 |
Net Income Growth | 10.07% | 5.07% | 51.31% | -45.56% | -11.66% | 257.61% |
Shares Outstanding (Basic) | 1,839 | 1,844 | 1,855 | 1,899 | 2,001 | 2,111 |
Shares Outstanding (Diluted) | 1,843 | 1,851 | 1,867 | 1,910 | 2,019 | 2,119 |
Shares Change (YoY) | -0.78% | -0.86% | -2.25% | -5.40% | -4.72% | -0.75% |
EPS (Basic) | 2.28 | 2.13 | 2.02 | 1.30 | 2.27 | 2.44 |
EPS (Diluted) | 2.27 | 2.13 | 2.01 | 1.30 | 2.25 | 2.44 |
EPS Growth | 10.98% | 6.04% | 54.70% | -42.34% | -7.69% | 263.84% |
Free Cash Flow | 3,727 | 3,830 | 3,520 | 525 | 2,510 | 999 |
Free Cash Flow Per Share | 2.02 | 2.07 | 1.89 | 0.28 | 1.24 | 0.47 |
Dividend Per Share | 0.993 | 0.993 | 1.033 | 0.908 | 0.900 | 0.904 |
Dividend Growth | -3.87% | -3.87% | 13.73% | 0.99% | -0.52% | 9.46% |
Gross Margin | 38.22% | 37.49% | 34.99% | 33.06% | 32.95% | 30.65% |
Operating Margin | 17.75% | 16.46% | 15.20% | 12.54% | 13.23% | 6.94% |
Profit Margin | 12.47% | 11.98% | 11.62% | 8.40% | 15.71% | 19.69% |
Free Cash Flow Margin | 11.10% | 11.66% | 10.92% | 1.78% | 8.67% | 3.82% |
EBITDA | 6,718 | 6,161 | 5,636 | 4,455 | 4,656 | 2,668 |
EBITDA Margin | 20.01% | 18.75% | 17.48% | 15.13% | 16.09% | 10.21% |
D&A For EBITDA | 760 | 754 | 736 | 762 | 827 | 854 |
EBIT | 5,958 | 5,407 | 4,900 | 3,693 | 3,829 | 1,814 |
EBIT Margin | 17.75% | 16.46% | 15.20% | 12.54% | 13.23% | 6.94% |
Effective Tax Rate | 26.36% | 24.42% | 19.46% | 22.30% | 18.27% | 58.98% |
Revenue as Reported | 33,576 | 32,850 | 32,235 | 29,446 | 28,945 | 26,134 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.