Addtech AB (publ.) (BIT:1ADDT)
32.54
+0.46 (1.43%)
At close: May 13, 2025
Addtech AB (publ.) Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 21,796 | 20,019 | 18,714 | 14,038 | 11,336 | Upgrade
|
Revenue Growth (YoY) | 8.88% | 6.97% | 33.31% | 23.84% | -3.40% | Upgrade
|
Cost of Revenue | 14,804 | 13,672 | 13,091 | 9,717 | 7,863 | Upgrade
|
Gross Profit | 6,992 | 6,347 | 5,623 | 4,321 | 3,473 | Upgrade
|
Selling, General & Admin | 4,286 | 3,893 | 3,512 | 2,871 | 2,472 | Upgrade
|
Other Operating Expenses | -51 | -19 | -23 | -30 | -8 | Upgrade
|
Operating Expenses | 4,235 | 3,874 | 3,489 | 2,841 | 2,464 | Upgrade
|
Operating Income | 2,757 | 2,473 | 2,134 | 1,480 | 1,009 | Upgrade
|
Interest Expense | -242 | -256 | -126 | -47 | -44 | Upgrade
|
Interest & Investment Income | - | 46 | 11 | 2 | 4 | Upgrade
|
Earnings From Equity Investments | - | 4 | 6 | 4 | 4 | Upgrade
|
Currency Exchange Gain (Loss) | - | -36 | -43 | -15 | -16 | Upgrade
|
Other Non Operating Income (Expenses) | - | -19 | -22 | -18 | -14 | Upgrade
|
EBT Excluding Unusual Items | 2,515 | 2,212 | 1,960 | 1,406 | 943 | Upgrade
|
Merger & Restructuring Charges | - | -26 | -10 | -10 | -12 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 4 | 3 | 7 | - | Upgrade
|
Other Unusual Items | - | -7 | 52 | 30 | 6 | Upgrade
|
Pretax Income | 2,515 | 2,183 | 2,005 | 1,433 | 937 | Upgrade
|
Income Tax Expense | 575 | 492 | 451 | 316 | 208 | Upgrade
|
Earnings From Continuing Operations | 1,940 | 1,691 | 1,554 | 1,117 | 729 | Upgrade
|
Net Income to Company | 1,940 | 1,691 | 1,554 | 1,117 | 729 | Upgrade
|
Minority Interest in Earnings | -48 | -59 | -59 | -43 | -23 | Upgrade
|
Net Income | 1,892 | 1,632 | 1,495 | 1,074 | 706 | Upgrade
|
Net Income to Common | 1,892 | 1,632 | 1,495 | 1,074 | 706 | Upgrade
|
Net Income Growth | 15.93% | 9.16% | 39.20% | 52.13% | -18.10% | Upgrade
|
Shares Outstanding (Basic) | 270 | 270 | 270 | 269 | 269 | Upgrade
|
Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 270 | Upgrade
|
Shares Change (YoY) | 0.04% | 0.01% | -0.23% | 0.14% | 0.29% | Upgrade
|
EPS (Basic) | 7.01 | 6.05 | 5.55 | 3.99 | 2.62 | Upgrade
|
EPS (Diluted) | 7.00 | 6.05 | 5.55 | 3.95 | 2.60 | Upgrade
|
EPS Growth | 15.70% | 9.09% | 40.41% | 51.92% | -18.75% | Upgrade
|
Free Cash Flow | 2,513 | 2,424 | 1,793 | 1,026 | 1,432 | Upgrade
|
Free Cash Flow Per Share | 9.31 | 8.99 | 6.65 | 3.79 | 5.30 | Upgrade
|
Dividend Per Share | - | 2.800 | 2.500 | 1.800 | 1.200 | Upgrade
|
Dividend Growth | - | 12.00% | 38.89% | 50.00% | 20.00% | Upgrade
|
Gross Margin | 32.08% | 31.70% | 30.05% | 30.78% | 30.64% | Upgrade
|
Operating Margin | 12.65% | 12.35% | 11.40% | 10.54% | 8.90% | Upgrade
|
Profit Margin | 8.68% | 8.15% | 7.99% | 7.65% | 6.23% | Upgrade
|
Free Cash Flow Margin | 11.53% | 12.11% | 9.58% | 7.31% | 12.63% | Upgrade
|
EBITDA | 3,252 | 2,999 | 2,579 | 1,836 | 1,323 | Upgrade
|
EBITDA Margin | 14.92% | 14.98% | 13.78% | 13.08% | 11.67% | Upgrade
|
D&A For EBITDA | 494.67 | 526 | 445 | 356 | 314 | Upgrade
|
EBIT | 2,757 | 2,473 | 2,134 | 1,480 | 1,009 | Upgrade
|
EBIT Margin | 12.65% | 12.35% | 11.40% | 10.54% | 8.90% | Upgrade
|
Effective Tax Rate | 22.86% | 22.54% | 22.49% | 22.05% | 22.20% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.