Analog Devices Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Nov '25 Nov 1, 2025	Nov '24 Nov 2, 2024	Oct '23 Oct 28, 2023	Oct '22 Oct 29, 2022	Oct '21 Oct 30, 2021
Revenue	11,757	11,020	9,427	12,306	12,014	7,318
Revenue Growth (YoY)	25.91%	16.89%	-23.39%	2.43%	64.16%	30.61%
Cost of Revenue	4,369	4,246	4,046	4,428	4,481	2,793
Gross Profit	7,388	6,773	5,381	7,877	7,532	4,525
Selling, General & Admin	1,316	1,255	1,069	1,274	1,266	915.42
Depreciation & Amortization Expenses	749.56	749.66	754.78	959.62	1,013	536.81
Research & Development	1,831	1,766	1,488	1,660	1,701	1,296
Other Operating Expenses	54.08	69.98	37.26	160.71	274.51	84.46
Operating Income	3,438	2,932	2,033	3,823	3,279	1,692
Interest Expense	-214.76	-212.45	-243.41	-223.35	-193.5	-183.61
Other Non-Operating Income (Expense)	-1.04	-7.93	-12.05	8.25	13.55	250.42
Total Non-Operating Income (Expense)	-215.8	-220.38	-255.46	-215.11	-179.95	66.81
Pretax Income	3,222	2,712	1,777	3,608	3,099	1,329
Provision for Income Taxes	515.56	444.77	142.07	293.42	350.19	-61.71
Net Income	2,707	2,267	1,635	3,315	2,749	1,390
Net Income to Common	2,707	2,267	1,635	3,315	2,749	1,390
Net Income Growth	73.09%	38.65%	-50.66%	20.59%	97.68%	13.90%
Shares Outstanding (Basic)	493	494	496	502	519	397
Shares Outstanding (Diluted)	495	497	499	506	523	401
Shares Change (YoY)	-0.75%	-0.40%	-1.44%	-3.29%	30.38%	7.88%
EPS (Basic)	5.50	4.59	3.30	6.60	5.29	3.50
EPS (Diluted)	5.47	4.56	3.28	6.55	5.25	3.46
EPS Growth	74.20%	39.02%	-49.92%	24.76%	51.73%	5.49%
Free Cash Flow	4,560	4,279	3,122	3,556	3,776	2,391
Free Cash Flow Growth	6.58%	37.05%	-12.21%	-5.82%	57.90%	29.77%
Free Cash Flow Per Share	9.21	8.61	6.26	7.03	7.22	5.96
Dividends Per Share	4.070	3.960	3.680	3.440	3.040	2.760
Dividend Growth	2.78%	7.61%	6.98%	13.16%	10.14%	11.29%
Gross Margin	62.84%	61.47%	57.08%	64.01%	62.70%	61.83%
Operating Margin	29.24%	26.61%	21.56%	31.07%	27.29%	23.12%
Profit Margin	23.02%	20.58%	17.35%	26.94%	22.88%	19.00%
FCF Margin	38.79%	38.83%	33.12%	28.90%	31.43%	32.68%
EBITDA	5,412	4,931	4,137	6,116	5,576	2,767
EBITDA Margin	46.03%	44.75%	43.89%	49.70%	46.41%	37.81%
EBIT	3,438	2,932	2,033	3,823	3,279	1,692
EBIT Margin	29.24%	26.61%	21.56%	31.07%	27.29%	23.12%
Effective Tax Rate	16.00%	16.40%	7.99%	8.13%	11.30%	-4.64%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.