Analog Devices, Inc. (BIT:1ADI)
Italy · Delayed Price · Currency is EUR 207.55
0.00 (0.00%)
At close: Oct 9, 2025
Analog Devices Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 2, 2025 | Nov '24 Nov 2, 2024 | Oct '23 Oct 28, 2023 | Oct '22 Oct 29, 2022 | Oct '21 Oct 30, 2021 | Oct '20 Oct 31, 2020 | 2005 - 2019 |
| 10,387 | 9,427 | 12,306 | 12,014 | 7,318 | 5,603 | Upgrade | |
Revenue Growth (YoY) | 7.08% | -23.39% | 2.43% | 64.16% | 30.61% | -6.48% | Upgrade |
Cost of Revenue | 4,139 | 4,046 | 4,428 | 4,481 | 2,793 | 1,913 | Upgrade |
Gross Profit | 6,248 | 5,381 | 7,877 | 7,532 | 4,525 | 3,690 | Upgrade |
Selling, General & Admin | 1,190 | 1,069 | 1,274 | 1,266 | 915.42 | 659.92 | Upgrade |
Depreciation & Amortization Expenses | 750 | 754.78 | 959.62 | 1,013 | 536.81 | 429.46 | Upgrade |
Research & Development | 1,678 | 1,488 | 1,660 | 1,701 | 1,296 | 1,051 | Upgrade |
Other Operating Expenses | 72.84 | 37.26 | 160.71 | 274.51 | 84.46 | 52.34 | Upgrade |
Operating Income | 2,557 | 2,033 | 3,823 | 3,279 | 1,692 | 1,498 | Upgrade |
Interest Income | 100.24 | 78.82 | 41.29 | 6.91 | 1.22 | 4.31 | Upgrade |
Interest Expense | -312.36 | -322.23 | -264.64 | -200.41 | -184.83 | -193.31 | Upgrade |
Other Non-Operating Income (Expense) | 3.32 | 12.05 | -8.25 | -13.55 | -250.42 | -2.37 | Upgrade |
Total Non-Operating Income (Expense) | -208.81 | -231.36 | -231.6 | -207.05 | -434.02 | -191.37 | Upgrade |
Pretax Income | 2,341 | 1,777 | 3,608 | 3,099 | 1,329 | 1,312 | Upgrade |
Provision for Income Taxes | 383.57 | 142.07 | 293.42 | 350.19 | -61.71 | 90.86 | Upgrade |
Net Income | 1,958 | 1,635 | 3,315 | 2,749 | 1,390 | 1,221 | Upgrade |
Net Income to Common | 1,958 | 1,635 | 3,315 | 2,749 | 1,390 | 1,221 | Upgrade |
Net Income Growth | 18.24% | -50.66% | 20.59% | 97.68% | 13.90% | -10.44% | Upgrade |
Shares Outstanding (Basic) | 496 | 496 | 502 | 519 | 397 | 369 | Upgrade |
Shares Outstanding (Diluted) | 498 | 499 | 506 | 523 | 401 | 372 | Upgrade |
Shares Change (YoY) | -0.21% | -1.44% | -3.29% | 30.38% | 7.88% | -0.24% | Upgrade |
EPS (Basic) | 3.96 | 3.30 | 6.60 | 5.29 | 3.50 | 3.31 | Upgrade |
EPS (Diluted) | 3.92 | 3.28 | 6.55 | 5.25 | 3.46 | 3.28 | Upgrade |
EPS Growth | 17.72% | -49.92% | 24.76% | 51.73% | 5.49% | -10.14% | Upgrade |
Free Cash Flow | 3,678 | 3,122 | 3,556 | 3,776 | 2,391 | 1,843 | Upgrade |
Free Cash Flow Growth | 17.82% | -12.21% | -5.82% | 57.90% | 29.77% | -6.82% | Upgrade |
Free Cash Flow Per Share | 7.39 | 6.26 | 7.03 | 7.22 | 5.96 | 4.95 | Upgrade |
Dividends Per Share | 3.890 | 3.680 | 3.440 | 3.040 | 2.760 | 2.480 | Upgrade |
Dividend Growth | 5.71% | 6.98% | 13.16% | 10.14% | 11.29% | 14.82% | Upgrade |
Gross Margin | 60.15% | 57.08% | 64.01% | 62.70% | 61.83% | 65.87% | Upgrade |
Operating Margin | 24.61% | 21.56% | 31.07% | 27.29% | 23.12% | 26.74% | Upgrade |
Profit Margin | 18.85% | 17.35% | 26.94% | 22.88% | 19.00% | 21.79% | Upgrade |
FCF Margin | 35.41% | 33.12% | 28.90% | 31.43% | 32.68% | 32.89% | Upgrade |
EBITDA | 4,581 | 4,137 | 6,116 | 5,576 | 2,767 | 2,309 | Upgrade |
EBITDA Margin | 44.10% | 43.89% | 49.70% | 46.41% | 37.81% | 41.21% | Upgrade |
EBIT | 2,557 | 2,033 | 3,823 | 3,279 | 1,692 | 1,498 | Upgrade |
EBIT Margin | 24.61% | 21.56% | 31.07% | 27.29% | 23.12% | 26.74% | Upgrade |
Effective Tax Rate | 16.38% | 7.99% | 8.13% | 11.30% | -4.64% | 6.93% | Upgrade |
Updated Aug 2, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.