Automatic Data Processing, Inc. (BIT:1ADP)
Italy
· Delayed Price · Currency is EUR 270.10
-5.20 (-1.89%)
At close: May 2, 2025, 5:30 PM CET
Automatic Data Processing Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 3,998 | 3,752 | 3,412 | 2,949 | 2,599 | 2,467 | Upgrade
|
Depreciation & Amortization | 572.4 | 561.9 | 549.3 | 515.1 | 510.7 | 480 | Upgrade
|
Other Amortization | 1,125 | 1,068 | 992.9 | 955.2 | 935.3 | 915 | Upgrade
|
Loss (Gain) From Sale of Investments | -63.2 | -42.6 | 23 | 101 | 69.5 | 50.2 | Upgrade
|
Stock-Based Compensation | 257.3 | 243.5 | 220.4 | 201.7 | 175.3 | 130.8 | Upgrade
|
Provision & Write-off of Bad Debts | 56.3 | 54.6 | 44 | 2.8 | - | - | Upgrade
|
Other Operating Activities | -21.6 | -62 | -95.3 | 13.1 | -258.6 | 103.7 | Upgrade
|
Change in Accounts Receivable | -126.2 | -483.7 | 129.2 | -486.5 | -339.8 | -113.8 | Upgrade
|
Change in Accounts Payable | 52.9 | 1.8 | -11.8 | -16.4 | 36.9 | -18.3 | Upgrade
|
Change in Other Net Operating Assets | -1,050 | -935.5 | -1,056 | -1,135 | -634.5 | -987.9 | Upgrade
|
Operating Cash Flow | 4,801 | 4,158 | 4,208 | 3,100 | 3,093 | 3,026 | Upgrade
|
Operating Cash Flow Growth | 18.76% | -1.19% | 35.75% | 0.20% | 2.22% | 12.57% | Upgrade
|
Capital Expenditures | -189.3 | -208.4 | -206.3 | -174.4 | -178.6 | -172.7 | Upgrade
|
Sale of Property, Plant & Equipment | 3.3 | 28.3 | - | 34.2 | 18.8 | 29.4 | Upgrade
|
Cash Acquisitions | -1,165 | -33.6 | -32.4 | -11.7 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -368.6 | -355 | -365.3 | -379 | -327.3 | -443.7 | Upgrade
|
Investment in Securities | -1,928 | -795.8 | -1,913 | -6,484 | -3,028 | 3,743 | Upgrade
|
Other Investing Activities | -27.5 | -24.5 | - | - | - | - | Upgrade
|
Investing Cash Flow | -3,675 | -1,389 | -2,517 | -7,014 | -3,515 | 3,156 | Upgrade
|
Short-Term Debt Issued | - | 320 | - | 128.3 | 9.9 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 1,982 | - | Upgrade
|
Total Debt Issued | 1,309 | 320 | - | 128.3 | 1,991 | - | Upgrade
|
Short-Term Debt Repaid | - | - | -44.7 | - | - | -248.4 | Upgrade
|
Long-Term Debt Repaid | - | -0.9 | -1 | -0.9 | -1,002 | -2.2 | Upgrade
|
Total Debt Repaid | -279.8 | -0.9 | -45.7 | -0.9 | -1,002 | -250.6 | Upgrade
|
Net Debt Issued (Repaid) | 1,029 | 319.1 | -45.7 | 127.4 | 989.6 | -250.6 | Upgrade
|
Issuance of Common Stock | 121.3 | 47.2 | 91.6 | 96.5 | 104.1 | 50 | Upgrade
|
Repurchase of Common Stock | -1,392 | -1,232 | -1,121 | -1,969 | -1,372 | -1,006 | Upgrade
|
Common Dividends Paid | -2,348 | -2,183 | -1,904 | -1,659 | -1,576 | -1,471 | Upgrade
|
Other Financing Activities | -10,442 | 1,617 | -12,702 | 17,058 | 8,292 | -3,213 | Upgrade
|
Financing Cash Flow | -13,032 | -1,432 | -15,681 | 13,653 | 6,438 | -5,891 | Upgrade
|
Foreign Exchange Rate Adjustments | -19.4 | -22.4 | -21.1 | -98.7 | 73.8 | -34.5 | Upgrade
|
Net Cash Flow | -11,926 | 1,315 | -14,012 | 9,640 | 6,090 | 257.4 | Upgrade
|
Free Cash Flow | 4,612 | 3,949 | 4,001 | 2,925 | 2,915 | 2,854 | Upgrade
|
Free Cash Flow Growth | 20.47% | -1.30% | 36.79% | 0.36% | 2.15% | 12.95% | Upgrade
|
Free Cash Flow Margin | 22.83% | 20.57% | 22.21% | 17.73% | 19.42% | 19.56% | Upgrade
|
Free Cash Flow Per Share | 11.28 | 9.58 | 9.63 | 6.95 | 6.81 | 6.59 | Upgrade
|
Cash Interest Paid | 432.9 | 353.9 | 246.5 | 74.8 | 53.1 | 104.8 | Upgrade
|
Cash Income Tax Paid | 1,216 | 1,185 | 1,081 | 856.8 | 973.7 | 677.1 | Upgrade
|
Levered Free Cash Flow | 2,909 | 3,700 | 4,785 | 5,263 | 3,642 | 2,230 | Upgrade
|
Unlevered Free Cash Flow | 3,186 | 3,926 | 4,944 | 5,314 | 3,680 | 2,297 | Upgrade
|
Change in Net Working Capital | 1,571 | 520.9 | -903 | -1,780 | -449.9 | 623 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.