AIXTRON SE (BIT:1AIXA)

AIXTRON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	596.24	633.16	629.88	463.17	428.95	269.25
Revenue Growth (YoY)	-3.93%	0.52%	35.99%	7.98%	59.32%	3.71%
Cost of Revenue	357.52	370.69	350.85	267.9	247.43	160.96
Gross Profit	238.73	262.47	279.03	195.27	181.52	108.29
Selling, General & Admin	48.38	46.05	46.65	40.44	34.68	27.67
Research & Development	82.37	91.37	87.68	57.73	53.21	58.38
Other Operating Expenses	-12.95	-6.62	-6.69	-5.86	-9.32	-10.01
Operating Expenses	117.8	130.8	127.65	92.31	78.58	76.04
Operating Income	120.93	131.67	151.38	102.96	102.94	32.25
Interest Expense	-0.85	-0.43	-0.21	-0.36	-0.28	-0.1
Interest & Investment Income	0.88	1.39	1.12	0.8	0.23	0.35
Currency Exchange Gain (Loss)	-8.54	-1.34	0.76	2.79	1.16	-0.8
EBT Excluding Unusual Items	112.41	131.29	153.06	106.2	104.06	31.7
Merger & Restructuring Charges	-	-	-	-	-3.89	-
Gain (Loss) on Sale of Investments	1.04	1.04	4.85	-1.05	-0.71	-0.02
Gain (Loss) on Sale of Assets	-0.14	-0.14	-0.22	-0.01	-0.08	-0.05
Asset Writedown	-	-	-	-	-0.46	2.91
Pretax Income	113.32	132.19	157.68	105.14	98.93	35.07
Income Tax Expense	22.61	25.95	12.49	4.67	4.09	0.6
Earnings From Continuing Operations	90.71	106.25	145.19	100.47	94.84	34.47
Minority Interest in Earnings	0.02	0.04	-0	-0.04	0.82	0.41
Net Income	90.73	106.28	145.19	100.44	95.66	34.88
Net Income to Common	90.73	106.28	145.19	100.44	95.66	34.88
Net Income Growth	-20.81%	-26.80%	44.55%	4.99%	174.26%	6.23%
Shares Outstanding (Basic)	113	113	112	112	112	112
Shares Outstanding (Diluted)	113	113	112	112	112	112
Shares Change (YoY)	0.68%	0.11%	0.13%	0.22%	0.19%	0.04%
EPS (Basic)	0.80	0.94	1.29	0.89	0.85	0.31
EPS (Diluted)	0.80	0.94	1.29	0.89	0.85	0.31
EPS Growth	-21.58%	-27.13%	44.94%	4.71%	174.19%	6.90%
Free Cash Flow	97.11	-67.85	-107.46	9.79	49.98	-47.01
Free Cash Flow Per Share	0.86	-0.60	-0.95	0.09	0.45	-0.42
Dividend Per Share	0.150	0.150	0.400	0.310	0.300	0.110
Dividend Growth	-62.50%	-62.50%	29.03%	3.33%	172.73%	-
Gross Margin	40.04%	41.45%	44.30%	42.16%	42.32%	40.22%
Operating Margin	20.28%	20.80%	24.03%	22.23%	24.00%	11.98%
Profit Margin	15.22%	16.79%	23.05%	21.68%	22.30%	12.95%
Free Cash Flow Margin	16.29%	-10.72%	-17.06%	2.11%	11.65%	-17.46%
EBITDA	134.91	143.83	161.06	110.36	110.86	41.02
EBITDA Margin	22.63%	22.72%	25.57%	23.83%	25.85%	15.24%
D&A For EBITDA	13.98	12.16	9.67	7.4	7.92	8.78
EBIT	120.93	131.67	151.38	102.96	102.94	32.25
EBIT Margin	20.28%	20.80%	24.03%	22.23%	24.00%	11.98%
Effective Tax Rate	19.95%	19.63%	7.92%	4.44%	4.14%	1.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.