Broadcom Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 1, 2026	Nov '25 Nov 2, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021
Revenue	68,282	63,887	51,574	35,819	33,203	27,450
Revenue Growth (YoY)	25.22%	23.87%	43.98%	7.88%	20.96%	14.91%
Cost of Revenue	15,892	14,486	12,788	9,272	8,256	7,162
Gross Profit	52,390	49,401	38,786	26,547	24,947	20,288
Selling, General & Admin	4,281	4,211	4,959	1,592	1,382	1,347
Depreciation & Amortization Expenses	8,036	8,062	9,267	3,247	4,359	5,403
Research & Development	11,689	10,977	9,310	5,253	4,919	4,854
Other Operating Expenses	597	667	1,787	248	62	165
Operating Income	27,787	25,484	13,463	16,207	14,225	8,519
Interest Expense	-3,138	-3,210	-3,953	-1,622	-1,737	-1,885
Other Non-Operating Income (Expense)	785	455	406	512	-54	131
Total Non-Operating Income (Expense)	-2,353	-2,755	-3,547	-1,110	-1,791	-1,754
Pretax Income	25,434	22,729	9,916	15,097	12,434	6,765
Provision for Income Taxes	462	-397	3,748	1,015	939	29
Net Income	24,972	23,126	5,895	14,082	11,223	6,437
Net Income Attributable to Preferred Dividends	-	-	-	-	272	299
Earnings From Discontinued Operations	-	-	-273	-	-	-
Net Income to Common	24,972	23,126	5,895	14,082	11,223	6,437
Net Income Growth	147.91%	292.30%	-58.14%	25.47%	74.35%	141.72%
Shares Outstanding (Basic)	4,724	4,712	4,624	4,149	4,089	4,100
Shares Outstanding (Diluted)	4,866	4,853	4,778	4,272	4,232	4,290
Shares Change (YoY)	1.76%	1.57%	11.85%	0.95%	-1.35%	1.90%
EPS (Basic)	5.28	4.91	1.27	3.39	2.74	1.57
EPS (Diluted)	5.12	4.77	1.23	3.30	2.65	1.50
EPS Growth	146.15%	287.81%	-62.73%	24.53%	76.67%	136.97%
Free Cash Flow	28,911	26,914	19,414	17,633	16,312	13,321
Free Cash Flow Growth	7.42%	38.63%	10.10%	8.10%	22.45%	14.86%
Free Cash Flow Per Share	5.94	5.55	4.06	4.13	3.85	3.11
Dividends Per Share	-	2.420	2.170	1.905	1.690	1.490
Dividend Growth	-	11.52%	13.91%	12.72%	13.42%	11.61%
Gross Margin	70.56%	77.33%	75.20%	74.11%	75.13%	73.91%
Operating Margin	40.69%	39.89%	26.10%	45.25%	42.84%	31.03%
Profit Margin	25.81%	36.20%	11.96%	39.31%	34.62%	24.54%
FCF Margin	42.34%	42.13%	37.64%	49.23%	49.13%	48.53%
EBITDA	36,541	34,259	23,473	20,042	19,209	14,560
EBITDA Margin	53.51%	53.62%	45.51%	55.95%	57.85%	53.04%
EBIT	27,787	25,484	13,463	16,207	14,225	8,519
EBIT Margin	40.69%	39.89%	26.10%	45.25%	42.84%	31.03%
Effective Tax Rate	1.82%	-1.75%	37.80%	6.72%	7.55%	0.43%

Updated Feb 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.