Blackstone Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	76,869	99,428	108,729	81,142	45,401	78,519
Market Cap Growth	-37.26%	-8.55%	34.00%	78.72%	-42.18%	105.62%
Enterprise Value	-	120,011	127,337	98,887	63,618	94,783
PE Ratio	29.89	39.83	47.63	71.15	31.44	15.92
Forward PE	10.92	25.01	30.75	27.55	15.89	26.82
PEG Ratio	-	1.19	1.25	4.16	1.72	1.59
PS Ratio	6.35	7.99	9.54	11.74	6.19	4.04
PB Ratio	4.12	13.32	15.37	13.82	6.88	9.67
P/TBV Ratio	8.47	13.88	16.10	14.51	7.18	9.89
P/FCF Ratio	19.85	25.38	36.90	24.57	8.64	23.24
P/OCF Ratio	19.35	24.75	36.25	23.21	8.32	22.86
EV/Sales Ratio	-	9.64	11.17	14.31	8.67	4.87
EV/EBITDA Ratio	-	19.10	21.45	32.67	18.79	8.23
EV/EBIT Ratio	-	19.20	21.56	33.04	19.12	8.27
EV/FCF Ratio	-	30.63	43.21	29.95	12.10	28.05
Debt / Equity Ratio	0.61	0.61	0.63	0.68	0.68	0.40
Debt / EBITDA Ratio	1.83	1.83	1.78	3.50	3.40	0.65
Debt / FCF Ratio	2.93	2.93	3.59	3.21	2.19	2.22
Net Debt / Equity Ratio	1.23	1.23	1.26	1.37	1.19	0.70
Net Debt / EBITDA Ratio	1.46	1.46	1.50	2.66	2.32	0.49
Net Debt / FCF Ratio	2.35	2.35	3.02	2.44	1.50	1.68
Asset Turnover	0.32	0.32	0.32	0.19	0.20	0.67
Quick Ratio	0.21	0.21	0.17	0.30	0.45	0.20
Current Ratio	0.76	0.76	0.67	0.80	0.96	0.69
Return on Equity (ROE)	29.23%	29.23%	28.95%	12.95%	14.44%	68.19%
Return on Assets (ROA)	13.42%	13.42%	13.78%	6.93%	7.97%	35.98%
Return on Invested Capital (ROIC)	17.89%	17.89%	18.49%	9.45%	10.90%	48.21%
Return on Capital Employed (ROCE)	21.67%	21.67%	22.06%	10.95%	12.18%	51.93%
Earnings Yield	3.35%	2.51%	2.10%	1.41%	3.18%	6.28%
FCF Yield	5.04%	3.94%	2.71%	4.07%	11.58%	4.30%
Dividend Yield	2.56%	5.00%	3.35%	4.32%	11.86%	4.94%
Payout Ratio	120.42%	199.17%	159.34%	306.89%	373.01%	78.58%
Buyback Yield / Dilution	0.27%	0.27%	0.52%	0.44%	0.88%	1.40%
Total Shareholder Return	2.83%	5.27%	3.87%	4.76%	12.75%	6.34%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.