Coeur Mining, Inc. (BIT:1CDE)
Italy · Delayed Price · Currency is EUR 17.18
-0.44 (-2.50%)
At close: Oct 10, 2025
Coeur Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 1,460 | 1,054 | 821.21 | 785.64 | 832.83 | 785.46 | Upgrade | |
Revenue Growth (YoY) | 63.68% | 28.35% | 4.53% | -5.67% | 6.03% | 10.39% | Upgrade |
Cost of Revenue | 749.2 | 606.19 | 632.9 | 606.53 | 511.54 | 440.34 | Upgrade |
Gross Profit | 710.43 | 447.81 | 188.31 | 179.11 | 321.29 | 345.13 | Upgrade |
Selling, General & Admin | 49.24 | 47.73 | 41.61 | 39.46 | 40.4 | 33.72 | Upgrade |
Depreciation & Amortization Expenses | 174.26 | 124.97 | 99.82 | 111.63 | 128.32 | 131.39 | Upgrade |
Exploration Expenses | 79.23 | 59.66 | 30.96 | 26.62 | 51.17 | 42.64 | Upgrade |
Other Operating Expenses | 54.57 | 51.27 | 54.64 | 40.65 | 44.57 | 55.65 | Upgrade |
Operating Income | 353.13 | 164.18 | -38.72 | -39.25 | 56.84 | 81.72 | Upgrade |
Interest Expense | -43.87 | -51.28 | -29.1 | -23.86 | -16.45 | -20.71 | Upgrade |
Other Non-Operating Income (Expense) | 7 | 13.44 | -0.64 | -0.34 | -36.75 | 1.66 | Upgrade |
Total Non-Operating Income (Expense) | -36.87 | -37.83 | -29.74 | -24.2 | -53.2 | -19.05 | Upgrade |
Pretax Income | 316.26 | 126.35 | -68.46 | -63.45 | 3.64 | 62.67 | Upgrade |
Provision for Income Taxes | -125.25 | -67.45 | -35.16 | -14.66 | -34.96 | -37.05 | Upgrade |
Net Income | 190.67 | 58.9 | -103.61 | -78.11 | -31.32 | 25.63 | Upgrade |
Net Income to Common | 190.67 | 58.9 | -103.61 | -78.11 | -31.32 | 25.63 | Upgrade |
Shares Outstanding (Basic) | 487 | 392 | 343 | 275 | 250 | 241 | Upgrade |
Shares Outstanding (Diluted) | 492 | 397 | 343 | 275 | 250 | 243 | Upgrade |
Shares Change (YoY) | 29.32% | 15.85% | 24.67% | 10.05% | 3.09% | 10.85% | Upgrade |
EPS (Basic) | 0.40 | 0.15 | -0.30 | -0.28 | -0.13 | 0.11 | Upgrade |
EPS (Diluted) | 0.40 | 0.15 | -0.30 | -0.28 | -0.13 | 0.11 | Upgrade |
Free Cash Flow | 248.93 | -8.95 | -297.33 | -326.74 | -199.3 | 49.43 | Upgrade |
Free Cash Flow Per Share | 0.51 | -0.02 | -0.87 | -1.19 | -0.80 | 0.20 | Upgrade |
Gross Margin | 48.67% | 42.49% | 22.93% | 22.80% | 38.58% | 43.94% | Upgrade |
Operating Margin | 24.19% | 15.58% | -4.71% | -5.00% | 6.82% | 10.40% | Upgrade |
Profit Margin | 30.25% | 18.39% | -4.06% | -6.21% | 4.63% | 12.70% | Upgrade |
FCF Margin | 17.05% | -0.85% | -36.21% | -41.59% | -23.93% | 6.29% | Upgrade |
EBITDA | 527.39 | 289.16 | 61.11 | 72.38 | 185.15 | 213.11 | Upgrade |
EBITDA Margin | 36.13% | 27.43% | 7.44% | 9.21% | 22.23% | 27.13% | Upgrade |
EBIT | 353.13 | 164.18 | -38.72 | -39.25 | 56.84 | 81.72 | Upgrade |
EBIT Margin | 24.19% | 15.58% | -4.71% | -5.00% | 6.82% | 10.40% | Upgrade |
Effective Tax Rate | -39.60% | -53.38% | 51.36% | 23.10% | -961.44% | -59.11% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.