The Carlyle Group Inc. (BIT:1CG)

The Carlyle Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,739	2,096	1,786	1,570	2,617	1,136
Trading Asset Securities	-	-	-	20	-	-
Accounts Receivable	7,936	7,395	6,482	7,365	8,487	5,223
Other Receivables	284.4	283.3	185.2	143.4	164.1	107
Property, Plant & Equipment	542.8	526.7	493.7	476.9	505	510.3
Goodwill	104.5	103.6	104	103.9	13.3	16.8
Other Intangible Assets	469.1	530.5	662.1	793.9	21.6	31.9
Investments in Debt & Equity Securities	10,460	8,373	8,014	7,623	7,231	6,658
Restricted Cash	-	0.5	1.8	0.8	5.6	2
Other Current Assets	422.2	417.8	335.2	290.7	-	51.7
Long-Term Deferred Tax Assets	25.7	27.6	16.5	15.8	14.5	96.5
Other Long-Term Assets	3,085	3,349	3,095	3,000	2,190	1,811
Total Assets	25,068	23,104	21,176	21,403	21,250	15,645
Accounts Payable	349.3	305.6	244.6	290.2	256	227.2
Accrued Expenses	5,599	5,440	4,909	4,235	4,921	3,154
Current Portion of Leases	-	70.7	-	-	-	-
Other Current Liabilities	-	-	-	76.5	6.3	50.6
Long-Term Debt	10,211	9,008	8,768	8,177	7,962	7,534
Long-Term Leases	493.7	417.9	488.1	502.9	537.8	513.5
Long-Term Unearned Revenue	204	138.7	140.3	126.4	120.8	89
Long-Term Deferred Tax Liabilities	128.3	137	45.3	402.7	487.1	57.8
Other Long-Term Liabilities	1,274	1,186	736.6	722	1,133	1,012
Total Liabilities	18,350	16,756	15,392	14,582	15,544	12,715
Common Stock	3.6	3.6	3.6	3.6	3.6	3.5
Additional Paid-In Capital	4,096	3,892	3,403	3,139	2,718	2,546
Retained Earnings	1,950	2,041	2,082	3,401	2,805	348.2
Comprehensive Income & Other	-189.5	-329.8	-297.3	-322.2	-247.5	-208.7
Total Common Equity	5,861	5,607	5,191	6,221	5,279	2,689
Minority Interest	857.1	740.7	593.1	600.3	427.2	241
Shareholders' Equity	6,718	6,348	5,785	6,821	5,706	2,930
Total Liabilities & Equity	25,068	23,104	21,176	21,403	21,250	15,645
Total Debt	10,705	9,496	9,256	8,680	8,499	8,047
Net Cash (Debt)	-8,966	-7,400	-7,469	-7,090	-5,882	-6,911
Net Cash Per Share	-24.41	-20.11	-20.67	-19.39	-16.22	-19.28
Filing Date Shares Outstanding	361.7	361.2	362.11	364.22	356.32	354.19
Total Common Shares Outstanding	358.96	357.18	361.33	362.3	355.37	353.52
Working Capital	4,343	4,331	3,590	4,748	5,997	3,053
Book Value Per Share	16.33	15.70	14.37	17.17	14.86	7.61
Tangible Book Value	5,287	4,973	4,425	5,323	5,244	2,641
Tangible Book Value Per Share	14.73	13.92	12.25	14.69	14.76	7.47

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.