Dell Technologies Inc. (BIT:1DELL)
130.58
-5.40 (-3.97%)
At close: Oct 10, 2025
Dell Technologies Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2015 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 1, 2025 | Jan '25 Jan 31, 2025 | Feb '24 Feb 2, 2024 | Feb '23 Feb 3, 2023 | Jan '22 Jan 28, 2022 | Jan '21 Jan 29, 2021 | 2015 - 2020 |
101,451 | 95,567 | 88,425 | 102,301 | 101,197 | 86,670 | Upgrade | |
Revenue Growth (YoY) | 10.47% | 8.08% | -13.56% | 1.09% | 16.76% | 2.19% | Upgrade |
Cost of Revenue | 79,934 | 74,317 | 67,356 | 79,615 | 79,306 | 66,530 | Upgrade |
Gross Profit | 21,517 | 21,250 | 21,069 | 22,686 | 21,891 | 20,140 | Upgrade |
Selling, General & Admin | 11,493 | 11,952 | 12,857 | 14,136 | 14,655 | 14,000 | Upgrade |
Research & Development | 3,111 | 3,061 | 2,801 | 2,779 | 2,577 | 2,455 | Upgrade |
Operating Income | 6,913 | 6,237 | 5,411 | 5,771 | 4,659 | 3,685 | Upgrade |
Total Non-Operating Income (Expense) | -878 | -1,189 | -1,324 | -2,546 | 1,264 | -1,339 | Upgrade |
Pretax Income | 6,035 | 5,048 | 4,087 | 3,225 | 5,923 | 2,346 | Upgrade |
Provision for Income Taxes | 1,126 | 472 | 715 | 803 | 981 | 101 | Upgrade |
Net Income | 4,915 | 4,592 | 3,388 | 2,442 | 5,563 | 3,250 | Upgrade |
Minority Interest in Earnings | -6 | -16 | -16 | -20 | 144 | 255 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 765 | 1,260 | Upgrade |
Net Income to Common | 4,915 | 4,592 | 3,388 | 2,442 | 5,563 | 3,250 | Upgrade |
Net Income Growth | 16.28% | 35.54% | 38.74% | -56.10% | 71.17% | -29.59% | Upgrade |
Shares Outstanding (Basic) | 694 | 705 | 720 | 734 | 762 | 744 | Upgrade |
Shares Outstanding (Diluted) | 705 | 720 | 736 | 753 | 791 | 767 | Upgrade |
Shares Change (YoY) | -3.49% | -2.17% | -2.26% | -4.80% | 3.13% | 2.13% | Upgrade |
EPS (Basic) | 7.07 | 6.51 | 4.71 | 3.33 | 6.49 | 3.02 | Upgrade |
EPS (Diluted) | 6.96 | 6.38 | 4.60 | 3.24 | 6.26 | 2.93 | Upgrade |
EPS Growth | 20.41% | 38.70% | 41.98% | -48.24% | 113.65% | 318.57% | Upgrade |
Free Cash Flow | 4,860 | 1,869 | 5,920 | 562 | 7,511 | 9,325 | Upgrade |
Free Cash Flow Growth | 160.03% | -68.43% | 953.38% | -92.52% | -19.45% | 38.87% | Upgrade |
Free Cash Flow Per Share | 6.90 | 2.60 | 8.04 | 0.75 | 9.50 | 12.16 | Upgrade |
Dividends Per Share | 1.940 | 1.780 | 1.480 | 1.320 | - | - | Upgrade |
Dividend Growth | 8.99% | 20.27% | 12.12% | - | - | - | Upgrade |
Gross Margin | 21.21% | 22.24% | 23.83% | 22.18% | 21.63% | 23.24% | Upgrade |
Operating Margin | 6.81% | 6.53% | 6.12% | 5.64% | 4.60% | 4.25% | Upgrade |
Profit Margin | 4.84% | 4.79% | 3.81% | 2.37% | 4.88% | 4.04% | Upgrade |
FCF Margin | 4.79% | 1.96% | 6.69% | 0.55% | 7.42% | 10.76% | Upgrade |
EBITDA | 9,952 | 9,360 | 8,714 | 8,927 | 9,210 | 9,075 | Upgrade |
EBITDA Margin | 9.81% | 9.79% | 9.85% | 8.73% | 9.10% | 10.47% | Upgrade |
EBIT | 6,913 | 6,237 | 5,411 | 5,771 | 4,659 | 3,685 | Upgrade |
EBIT Margin | 6.81% | 6.53% | 6.12% | 5.64% | 4.60% | 4.25% | Upgrade |
Effective Tax Rate | 18.66% | 9.35% | 17.49% | 24.90% | 16.56% | 4.31% | Upgrade |
Updated Aug 1, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.