Dollar Tree, Inc. (BIT:1DLTR)
Italy
· Delayed Price · Currency is EUR 83.95
+6.39 (8.24%)
Last updated: Jun 5, 2025
Dollar Tree Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| Net Income | -2,987 | -3,030 | -998.4 | 1,615 | 1,328 | 1,342 | Upgrade
|
| Depreciation & Amortization | 559 | 526.9 | 400.5 | 365.3 | 716 | 686.6 | Upgrade
|
| Other Amortization | - | - | - | - | - | 4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 52.2 | 52.1 | 10.9 | 1.5 | 4.4 | - | Upgrade
|
| Stock-Based Compensation | 100.1 | 106.9 | 76.3 | 91.5 | 79.9 | 83.9 | Upgrade
|
| Other Operating Activities | 4,099 | 4,142 | 2,328 | -50.5 | 36.3 | 49.7 | Upgrade
|
| Change in Inventory | -177.7 | -182.6 | 488.2 | -712.1 | -940.4 | 97.1 | Upgrade
|
| Change in Accounts Payable | 266.9 | 541.4 | 87.9 | 87.7 | 403.8 | 142.6 | Upgrade
|
| Change in Income Taxes | 140.9 | 110.6 | 67.2 | 19.6 | -3.7 | 23.6 | Upgrade
|
| Change in Other Net Operating Assets | 12.7 | -73.8 | -59.7 | -0.5 | -192.7 | 286.9 | Upgrade
|
| Operating Cash Flow | 2,650 | 2,863 | 2,685 | 1,615 | 1,432 | 2,716 | Upgrade
|
| Operating Cash Flow Growth | 0.82% | 6.63% | 66.24% | 12.80% | -47.30% | 45.27% | Upgrade
|
| Capital Expenditures | -1,233 | -1,301 | -1,195 | -643.7 | -1,023 | -898.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.1 | 1.1 | - | - | - | 9.1 | Upgrade
|
| Other Investing Activities | -235.1 | -396 | -912.8 | -610.1 | 2.9 | - | Upgrade
|
| Investing Cash Flow | -1,467 | -1,695 | -2,108 | -1,254 | -1,020 | -889.7 | Upgrade
|
| Short-Term Debt Issued | - | 3,206 | 1,068 | 555 | - | 750 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,197 | - | Upgrade
|
| Total Debt Issued | 3,206 | 3,206 | 1,068 | 555 | 1,197 | 750 | Upgrade
|
| Short-Term Debt Repaid | - | -3,206 | -1,068 | -555 | - | -750 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -1,000 | -550 | Upgrade
|
| Total Debt Repaid | -3,206 | -3,206 | -1,068 | -555 | -1,000 | -1,300 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | 197.4 | -550 | Upgrade
|
| Issuance of Common Stock | 8.7 | 9.8 | 10 | 9.3 | 17.8 | 17 | Upgrade
|
| Repurchase of Common Stock | -567.8 | -421.1 | -540 | -696.1 | -992.4 | -416.9 | Upgrade
|
| Other Financing Activities | -3.8 | - | - | - | -59.3 | - | Upgrade
|
| Financing Cash Flow | -562.9 | -411.3 | -530 | -686.8 | -836.5 | -949.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.7 | -1.8 | -1 | -1.2 | -0.4 | 0.9 | Upgrade
|
| Net Cash Flow | 619.5 | 754 | 45.9 | -327 | -425.3 | 877.6 | Upgrade
|
| Free Cash Flow | 1,417 | 1,562 | 1,490 | 971.1 | 408.7 | 1,818 | Upgrade
|
| Free Cash Flow Growth | -3.56% | 4.85% | 53.40% | 137.61% | -77.51% | 117.66% | Upgrade
|
| Free Cash Flow Margin | 7.85% | 8.89% | 8.88% | 6.30% | 1.55% | 7.12% | Upgrade
|
| Free Cash Flow Per Share | 6.60 | 7.24 | 6.77 | 4.33 | 1.78 | 7.66 | Upgrade
|
| Cash Interest Paid | 132.8 | 132.8 | 131.4 | 132.2 | 176.1 | 152.9 | Upgrade
|
| Cash Income Tax Paid | 174.9 | 175.9 | 274 | 401.3 | 363.4 | 357.7 | Upgrade
|
| Levered Free Cash Flow | 1,203 | 897.53 | 1,366 | -46.66 | 221.73 | 1,427 | Upgrade
|
| Unlevered Free Cash Flow | 1,267 | 964.71 | 1,436 | 32.84 | 304.48 | 1,516 | Upgrade
|
| Change in Net Working Capital | -893.2 | -685.1 | -1,038 | 1,093 | 603.5 | -461 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.