Darden Restaurants, Inc. (BIT:1DRI)
Italy flag Italy · Delayed Price · Currency is EUR
158.95
0.00 (0.00%)
At close: Sep 26, 2025

Darden Restaurants Cash Flow Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 May '25 May '24 May '23 May '22 May '21 2016 - 2020
Net Income
1,1001,0501,028981.9952.8629.3
Upgrade
Depreciation & Amortization
511.5497.9437369.2348.7325.5
Upgrade
Other Amortization
18.218.222.918.619.725.4
Upgrade
Loss (Gain) From Sale of Assets
48.148.113.1-15.1-4.8-2.1
Upgrade
Asset Writedown & Restructuring Costs
-41.91.1-0.74.52.88.7
Upgrade
Stock-Based Compensation
69.479.168.567.560.572.4
Upgrade
Other Operating Activities
1.51.5-18.7-58.5-11137.2
Upgrade
Change in Accounts Receivable
-13.2-13.29.3-8.2-3.9-18.4
Upgrade
Change in Inventory
-20.5-20.55.6-17.3-79.816.1
Upgrade
Change in Accounts Payable
26.626.6-11.340.943.248.9
Upgrade
Change in Unearned Revenue
5512.91423.86.2
Upgrade
Change in Income Taxes
-15.2-15.25.1143.358.5-289.1
Upgrade
Change in Other Net Operating Assets
86.928.850.412-145.9233.4
Upgrade
Operating Cash Flow
1,7681,6991,6121,5461,2561,194
Upgrade
Operating Cash Flow Growth
9.39%5.37%4.29%23.05%5.20%67.86%
Upgrade
Capital Expenditures
-673.5-644.6-601.2-564.9-376.9-254.9
Upgrade
Sale of Property, Plant & Equipment
22.82.53.325.410.15.4
Upgrade
Cash Acquisitions
-613.7-613.7-701.1---
Upgrade
Sale (Purchase) of Intangibles
-28.3-27.3-27.1-29.4-25.6-15.4
Upgrade
Other Investing Activities
4.84.81.50.53.41.2
Upgrade
Investing Cash Flow
-1,288-1,278-1,325-568.4-389-263.7
Upgrade
Short-Term Debt Issued
--86.8---
Upgrade
Long-Term Debt Issued
-7501,100---
Upgrade
Total Debt Issued
684.97501,187---
Upgrade
Short-Term Debt Repaid
--86.8----270
Upgrade
Long-Term Debt Repaid
--21-619.9-19.8-12.9-7.1
Upgrade
Total Debt Repaid
-107.9-107.8-619.9-19.8-12.9-277.1
Upgrade
Net Debt Issued (Repaid)
577642.2566.9-19.8-12.9-277.1
Upgrade
Issuance of Common Stock
54.755.643.635.440.246.2
Upgrade
Repurchase of Common Stock
-428.5-418.2-453.9-458.7-1,071-45.4
Upgrade
Common Dividends Paid
-667.6-658.5-628.4-589.8-563-202.6
Upgrade
Other Financing Activities
-6.9-6.9-11.6-0.2-2.7-
Upgrade
Financing Cash Flow
-471.3-385.8-483.4-1,033-1,610-478.9
Upgrade
Net Cash Flow
8.634.4-196.1-55.9-742.6451.4
Upgrade
Free Cash Flow
1,0941,0541,011980.7879.2939.1
Upgrade
Free Cash Flow Growth
7.23%4.27%3.06%11.54%-6.38%273.55%
Upgrade
Free Cash Flow Margin
8.85%8.73%8.87%9.35%9.13%13.05%
Upgrade
Free Cash Flow Per Share
9.278.908.377.986.827.13
Upgrade
Cash Interest Paid
171.9171.9135.182.46562.5
Upgrade
Cash Income Tax Paid
148.5148.5136.347.4102.662.5
Upgrade
Levered Free Cash Flow
1,013748.03785.43757.61558.1503.91
Upgrade
Unlevered Free Cash Flow
1,130859.59874.93813.3602.23544.66
Upgrade
Change in Working Capital
69.611.572184.7-104.1-2.9
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.