Duke Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	88,191	78,627	72,088	64,511	68,377	69,555
Market Cap Growth	7.22%	9.07%	11.75%	-5.66%	-1.69%	14.57%
Enterprise Value	168,172	158,620	147,118	136,284	136,203	131,239
PE Ratio	21.11	18.58	18.87	27.41	32.49	22.41
Forward PE	19.44	18.44	17.16	16.66	20.88	20.54
PEG Ratio	-	2.73	2.66	2.71	3.62	3.74
PS Ratio	3.26	2.83	2.75	2.57	2.76	3.28
PB Ratio	1.95	1.76	1.67	1.52	1.61	1.64
P/TBV Ratio	1.71	1.76	1.66	1.52	1.61	1.64
P/FCF Ratio	-	-53.83	1741.80	-27.45	-14.58	-56.61
P/OCF Ratio	8.40	7.40	6.78	7.57	13.38	9.73
EV/Sales Ratio	6.15	5.71	5.62	5.44	5.49	6.18
EV/EBITDA Ratio	11.74	11.27	11.89	12.02	13.32	13.64
EV/EBIT Ratio	22.67	21.33	21.53	22.36	26.28	27.67
EV/FCF Ratio	-116.56	-108.60	3554.67	-57.98	-29.04	-106.81
Debt / Equity Ratio	1.71	1.71	1.66	1.60	1.44	1.33
Debt / EBITDA Ratio	5.57	5.57	5.94	6.12	6.29	6.10
Debt / FCF Ratio	-53.64	-53.64	1775.63	-29.51	-13.71	-47.77
Net Debt / Equity Ratio	1.75	1.75	1.69	1.63	1.50	1.37
Net Debt / EBITDA Ratio	5.55	5.55	5.92	6.10	6.26	6.07
Net Debt / FCF Ratio	-53.50	-53.50	1769.08	-29.42	-13.63	-47.53
Asset Turnover	0.17	0.17	0.17	0.16	0.17	0.15
Quick Ratio	0.21	0.21	0.25	0.25	0.26	0.24
Current Ratio	0.55	0.55	0.67	0.74	0.70	0.62
Return on Equity (ROE)	19.45%	19.45%	18.17%	14.12%	12.10%	14.56%
Return on Assets (ROA)	4.01%	4.01%	3.87%	3.62%	3.20%	3.09%
Return on Invested Capital (ROIC)	4.17%	4.17%	4.02%	3.75%	3.32%	3.18%
Return on Capital Employed (ROCE)	5.05%	5.05%	4.85%	4.44%	3.84%	3.67%
Earnings Yield	4.74%	5.38%	5.30%	3.65%	3.08%	4.46%
FCF Yield	-1.64%	-1.86%	0.06%	-3.64%	-6.86%	-1.77%
Dividend Yield	3.18%	3.62%	3.86%	4.34%	4.01%	3.86%
Payout Ratio	66.43%	33.40%	36.00%	58.18%	63.66%	40.39%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.48%	-0.01%	-0.01%	-0.01%
Total Shareholder Return	3.17%	3.61%	3.38%	4.33%	4.00%	3.85%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.