Brinker International, Inc. (BIT:1EAT)

Brinker International Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 25, 2025	Jun 26, 2024	Jun 28, 2023	Jun 29, 2022	Jun 30, 2021
Revenue	5,384	4,415	4,133	3,804	3,338
Revenue Growth (YoY)	21.95%	6.82%	8.65%	13.97%	8.42%
Cost of Revenue	4,402	3,788	3,633	3,305	2,835
Gross Profit	982.4	627.3	500.1	499.2	503.3
Selling, General & Admin	222	183.7	154.5	144.1	134.8
Depreciation & Amortization Expenses	206.6	170.8	168.5	164.4	150.2
Other Operating Expenses	41.8	43.2	32.7	31.2	19
Operating Income	512	229.6	144.4	159.5	199.3
Interest Expense	-53.1	-65	-54.9	-46.1	-56.2
Other Non-Operating Income (Expense)	1.1	0.3	1.3	1.8	2.1
Total Non-Operating Income (Expense)	-52	-64.7	-53.6	-44.3	-54.1
Pretax Income	460	164.9	90.8	115.2	145.2
Provision for Income Taxes	76.9	9.6	-11.8	-2.4	13.6
Net Income	383.1	155.3	102.6	117.6	131.6
Net Income to Common	383.1	155.3	102.6	117.6	131.6
Net Income Growth	146.68%	51.37%	-12.75%	-10.64%	439.34%
Shares Outstanding (Basic)	45	44	44	45	46
Shares Outstanding (Diluted)	46	46	45	46	47
Shares Change (YoY)	0.88%	1.56%	-1.32%	-2.15%	19.79%
EPS (Basic)	8.60	3.49	2.33	2.62	2.89
EPS (Diluted)	8.32	3.40	2.28	2.58	2.83
EPS Growth	144.71%	49.12%	-11.63%	-8.83%	349.21%
Free Cash Flow	413.7	223	71.4	101.9	275.7
Free Cash Flow Growth	85.52%	212.33%	-29.93%	-63.04%	96.23%
Free Cash Flow Per Share	8.97	4.88	1.59	2.23	5.92
Gross Margin	18.25%	14.21%	12.10%	13.12%	15.08%
Operating Margin	9.51%	5.20%	3.49%	4.19%	5.97%
Profit Margin	7.12%	3.52%	2.48%	3.09%	3.94%
FCF Margin	7.68%	5.05%	1.73%	2.68%	8.26%
EBITDA	718.6	400.4	312.9	323.9	349.5
EBITDA Margin	13.35%	9.07%	7.57%	8.51%	10.47%
EBIT	512	229.6	144.4	159.5	199.3
EBIT Margin	9.51%	5.20%	3.49%	4.19%	5.97%
Effective Tax Rate	16.72%	5.82%	-13.00%	-2.08%	9.37%

Updated Jun 25, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.