EssilorLuxottica Société anonyme (BIT:1EL)
Italy · Delayed Price · Currency is EUR 250.90
-0.80 (-0.32%)
At close: Feb 11, 2026
BIT:1EL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28,491 | 26,508 | 25,395 | 24,494 | 19,820 | |
Revenue Growth (YoY) | 7.48% | 4.38% | 3.68% | 23.58% | 37.36% |
Cost of Revenue | 11,486 | 9,934 | 9,593 | 9,122 | 7,763 |
Gross Profit | 17,005 | 16,574 | 15,802 | 15,372 | 12,057 |
Selling, General & Admin | 12,980 | 12,467 | 12,051 | 11,668 | 9,235 |
Research & Development | 664 | 631 | 593 | 600 | 579 |
Other Operating Expenses | -19 | -5 | 1 | -11 | -4 |
Operating Expenses | 13,625 | 13,093 | 12,645 | 12,257 | 9,810 |
Operating Income | 3,380 | 3,481 | 3,157 | 3,115 | 2,247 |
Interest Expense | -239 | -253 | -198 | -156 | -141 |
Interest & Investment Income | - | 97 | 87 | 30 | 30 |
Earnings From Equity Investments | - | 3 | -1 | 6 | 3 |
Currency Exchange Gain (Loss) | - | 20 | -7 | 12 | -11 |
Other Non Operating Income (Expenses) | 54 | -24 | -23 | -19 | -8 |
EBT Excluding Unusual Items | 3,195 | 3,324 | 3,015 | 2,988 | 2,120 |
Merger & Restructuring Charges | - | -65 | -4 | -7 | - |
Gain (Loss) on Sale of Investments | - | - | 12 | 41 | - |
Gain (Loss) on Sale of Assets | - | - | -2 | 1 | -2 |
Legal Settlements | - | -10 | - | - | - |
Other Unusual Items | - | 42 | 14 | 8 | 62 |
Pretax Income | 3,195 | 3,291 | 3,035 | 3,031 | 2,180 |
Income Tax Expense | 752 | 800 | 609 | 751 | 582 |
Earnings From Continuing Operations | 2,443 | 2,491 | 2,426 | 2,280 | 1,598 |
Minority Interest in Earnings | -128 | -132 | -137 | -128 | -150 |
Net Income | 2,315 | 2,359 | 2,289 | 2,152 | 1,448 |
Net Income to Common | 2,315 | 2,359 | 2,289 | 2,152 | 1,448 |
Net Income Growth | -1.86% | 3.06% | 6.37% | 48.62% | 1603.53% |
Shares Outstanding (Basic) | 459 | 454 | 448 | 442 | 439 |
Shares Outstanding (Diluted) | 465 | 460 | 451 | 446 | 445 |
Shares Change (YoY) | 1.01% | 2.05% | 1.15% | 0.04% | 1.47% |
EPS (Basic) | 5.04 | 5.20 | 5.11 | 4.87 | 3.30 |
EPS (Diluted) | 4.98 | 5.13 | 5.08 | 4.83 | 3.25 |
EPS Growth | -2.92% | 0.98% | 5.18% | 48.62% | 1610.54% |
Free Cash Flow | 3,766 | 3,352 | 3,330 | 3,211 | 3,515 |
Free Cash Flow Per Share | 8.11 | 7.29 | 7.39 | 7.21 | 7.89 |
Dividend Per Share | - | 3.950 | 3.950 | 3.230 | 2.510 |
Dividend Growth | - | - | 22.29% | 28.68% | 12.56% |
Gross Margin | 59.69% | 62.52% | 62.22% | 62.76% | 60.83% |
Operating Margin | 11.86% | 13.13% | 12.43% | 12.72% | 11.34% |
Profit Margin | 8.13% | 8.90% | 9.01% | 8.79% | 7.31% |
Free Cash Flow Margin | 13.22% | 12.65% | 13.11% | 13.11% | 17.73% |
EBITDA | 6,493 | 5,562 | 5,175 | 5,112 | 3,927 |
EBITDA Margin | 22.79% | 20.98% | 20.38% | 20.87% | 19.81% |
D&A For EBITDA | 3,113 | 2,081 | 2,018 | 1,997 | 1,680 |
EBIT | 3,380 | 3,481 | 3,157 | 3,115 | 2,247 |
EBIT Margin | 11.86% | 13.13% | 12.43% | 12.72% | 11.34% |
Effective Tax Rate | 23.54% | 24.31% | 20.07% | 24.78% | 26.70% |
Advertising Expenses | 1,866 | 1,820 | 1,799 | 1,811 | 1,534 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.