Eastman Chemical Company (BIT:1EMN)

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	9,382	9,210	10,580	10,476	8,473
Revenue Growth (YoY)	1.87%	-12.95%	0.99%	23.64%	-8.63%
Cost of Revenue	7,092	7,149	8,443	7,976	6,498
Gross Profit	2,290	2,061	2,137	2,500	1,975
Selling, General & Admin	736	727	726	795	654
Research & Development	250	239	264	254	226
Other Operating Expenses	170	34	147	442	116
Operating Income	1,134	1,061	1,000	1,009	979
Interest Expense	-200	-215	-182	-198	-210
Other Non-Operating Income (Expense)	-	323	-43	-553	-1
Total Non-Operating Income (Expense)	-200	108	-225	-751	-211
Pretax Income	934	1,169	775	258	768
Provision for Income Taxes	170	191	181	215	41
Net Income	905	894	793	857	478
Minority Interest in Earnings	3	2	3	10	11
Net Income to Common	905	894	793	857	478
Net Income Growth	1.23%	12.74%	-7.47%	79.29%	-37.02%
Shares Outstanding (Basic)	117	119	124	135	136
Shares Outstanding (Diluted)	118	119	125	137	137
Shares Change (YoY)	-1.26%	-4.40%	-8.90%	0.44%	-1.44%
EPS (Basic)	7.75	7.54	6.42	6.35	3.53
EPS (Diluted)	7.67	7.49	6.35	6.25	3.50
EPS Growth	2.40%	17.95%	1.60%	78.57%	-36.13%
Free Cash Flow	688	546	364	1,064	1,072
Free Cash Flow Growth	26.01%	50.00%	-65.79%	-0.75%	-0.65%
Free Cash Flow Per Share	5.84	4.57	2.91	7.76	7.85
Dividends Per Share	3.260	3.180	3.070	2.830	2.670
Dividend Growth	2.52%	3.58%	8.48%	5.99%	5.95%
Gross Margin	24.41%	22.38%	20.20%	23.86%	23.31%
Operating Margin	12.09%	11.52%	9.45%	9.63%	11.55%
Profit Margin	8.14%	10.62%	5.61%	0.41%	8.58%
FCF Margin	7.33%	5.93%	3.44%	10.16%	12.65%
EBITDA	1,643	1,559	1,477	1,547	1,553
EBITDA Margin	17.51%	16.93%	13.96%	14.77%	18.33%
EBIT	1,134	1,061	1,000	1,009	979
EBIT Margin	12.09%	11.52%	9.45%	9.63%	11.55%
Effective Tax Rate	18.20%	16.34%	23.35%	83.33%	5.34%

Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.