Emerson Electric Co. (BIT:1EMR)
Italy
· Delayed Price · Currency is EUR 88.84
0.00 (0.00%)
At close: May 7, 2025, 5:30 PM CET
Emerson Electric Co. Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Net Income | 2,411 | 1,968 | 13,219 | 3,231 | 2,303 | 1,965 | Upgrade
|
Depreciation & Amortization | 1,556 | 1,597 | 965 | 756 | 664 | 741 | Upgrade
|
Other Amortization | 94 | 92 | 86 | 86 | 98 | 113 | Upgrade
|
Loss (Gain) From Sale of Investments | -79 | -79 | -161 | -453 | - | - | Upgrade
|
Stock-Based Compensation | 254 | 260 | 250 | 125 | 197 | 110 | Upgrade
|
Other Operating Activities | -519 | -370 | -11,501 | -1,385 | -971 | 6 | Upgrade
|
Change in Accounts Receivable | -37 | -99 | -191 | -143 | -18 | 207 | Upgrade
|
Change in Inventory | 133 | 122 | -160 | -334 | -11 | -6 | Upgrade
|
Change in Accounts Payable | 20 | -16 | -17 | 147 | 107 | -196 | Upgrade
|
Change in Other Net Operating Assets | -183 | -158 | 220 | 18 | 89 | 143 | Upgrade
|
Operating Cash Flow | 3,694 | 3,332 | 637 | 2,922 | 3,575 | 3,083 | Upgrade
|
Operating Cash Flow Growth | 482.65% | 423.08% | -78.20% | -18.27% | 15.96% | 2.56% | Upgrade
|
Capital Expenditures | -425 | -419 | -363 | -299 | -404 | -538 | Upgrade
|
Cash Acquisitions | -40 | -8,342 | -705 | -5,702 | -1,592 | -126 | Upgrade
|
Divestitures | - | - | - | 17 | 30 | - | Upgrade
|
Other Investing Activities | 3,415 | 3,401 | 13,483 | 650 | -154 | -76 | Upgrade
|
Investing Cash Flow | 2,950 | -5,360 | 12,415 | -5,334 | -2,120 | -740 | Upgrade
|
Short-Term Debt Issued | - | 322 | 395 | 2,403 | 71 | 1,043 | Upgrade
|
Long-Term Debt Issued | - | - | - | 2,975 | - | 2,233 | Upgrade
|
Total Debt Issued | -2,323 | 322 | 395 | 5,378 | 71 | 3,276 | Upgrade
|
Short-Term Debt Repaid | - | -342 | -2,896 | -1,165 | -575 | -1,133 | Upgrade
|
Long-Term Debt Repaid | - | -547 | -741 | -522 | -308 | -503 | Upgrade
|
Total Debt Repaid | -891 | -889 | -3,637 | -1,687 | -883 | -1,636 | Upgrade
|
Net Debt Issued (Repaid) | -3,214 | -567 | -3,242 | 3,691 | -812 | 1,640 | Upgrade
|
Repurchase of Common Stock | -1,295 | -643 | -2,214 | -500 | -500 | -942 | Upgrade
|
Common Dividends Paid | -1,202 | -1,201 | -1,198 | -1,223 | -1,210 | -1,209 | Upgrade
|
Other Financing Activities | -90 | -44 | -169 | 80 | 100 | 2 | Upgrade
|
Financing Cash Flow | -5,801 | -2,455 | -6,823 | 2,048 | -2,422 | -509 | Upgrade
|
Foreign Exchange Rate Adjustments | -85 | 20 | 18 | -186 | 6 | -13 | Upgrade
|
Net Cash Flow | 758 | -4,463 | 6,247 | -550 | -961 | 1,821 | Upgrade
|
Free Cash Flow | 3,269 | 2,913 | 274 | 2,623 | 3,171 | 2,545 | Upgrade
|
Free Cash Flow Growth | 1192.10% | 963.14% | -89.55% | -17.28% | 24.60% | 5.51% | Upgrade
|
Free Cash Flow Margin | 18.63% | 16.65% | 1.81% | 19.00% | 24.52% | 15.16% | Upgrade
|
Free Cash Flow Per Share | 5.70 | 5.08 | 0.47 | 4.40 | 5.27 | 4.20 | Upgrade
|
Cash Interest Paid | 193 | 193 | 200 | 199 | 156 | 163 | Upgrade
|
Cash Income Tax Paid | 950 | 950 | 3,310 | 720 | 680 | 400 | Upgrade
|
Levered Free Cash Flow | 3,876 | 3,089 | 2,331 | 1,758 | 1,876 | 2,188 | Upgrade
|
Unlevered Free Cash Flow | 4,058 | 3,291 | 2,494 | 1,900 | 1,979 | 2,298 | Upgrade
|
Change in Net Working Capital | -597 | 125 | 259 | 309 | -155 | -99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.