Entegris, Inc. (BIT:1ENTG)
114.60
+1.08 (0.95%)
At close: Feb 11, 2026
Entegris Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,197 | 3,241 | 3,524 | 3,282 | 2,299 | |
Revenue Growth (YoY) | -1.38% | -8.02% | 7.37% | 42.77% | 23.64% |
Cost of Revenue | 1,772 | 1,754 | 2,026 | 1,886 | 1,239 |
Gross Profit | 1,424 | 1,487 | 1,498 | 1,396 | 1,060 |
Selling, General & Admin | 449.6 | 430.23 | 489.2 | 543.49 | 292.41 |
Research & Development | 329 | 316.11 | 277.31 | 228.99 | 167.63 |
Amortization of Goodwill & Intangibles | 184.4 | 190.12 | 214.48 | 143.95 | 47.86 |
Operating Expenses | 963 | 936.46 | 980.99 | 916.43 | 507.9 |
Operating Income | 461.2 | 550.26 | 516.61 | 479.98 | 551.77 |
Interest Expense | -191.9 | -215.22 | -312.38 | -212.67 | -41.24 |
Interest & Investment Income | - | 7.37 | 11.26 | 3.69 | 0.24 |
Earnings From Equity Investments | -1 | -0.93 | -0.41 | - | - |
Currency Exchange Gain (Loss) | - | -7.71 | -5.72 | -23.03 | -7.86 |
Other Non Operating Income (Expenses) | -9.4 | -2 | -0.63 | 2.4 | -0.5 |
EBT Excluding Unusual Items | 258.9 | 331.77 | 208.73 | 250.37 | 502.41 |
Merger & Restructuring Charges | -5.3 | -3.37 | -56.53 | - | - |
Impairment of Goodwill | - | - | -115.22 | - | - |
Asset Writedown | - | -12.97 | -30.46 | - | - |
Other Unusual Items | - | 5.69 | 165.73 | -3.29 | -23.34 |
Pretax Income | 253.6 | 321.12 | 172.26 | 247.08 | 479.08 |
Income Tax Expense | 18 | 28.33 | -8.41 | 38.16 | 69.95 |
Net Income | 235.6 | 292.79 | 180.67 | 208.92 | 409.13 |
Net Income to Common | 235.6 | 292.79 | 180.67 | 208.92 | 409.13 |
Net Income Growth | -19.53% | 62.06% | -13.52% | -48.94% | 38.70% |
Shares Outstanding (Basic) | 152 | 151 | 150 | 142 | 135 |
Shares Outstanding (Diluted) | 152 | 152 | 151 | 143 | 137 |
Shares Change (YoY) | 0.24% | 0.59% | 5.45% | 4.81% | 0.23% |
EPS (Basic) | 1.55 | 1.94 | 1.21 | 1.47 | 3.02 |
EPS (Diluted) | 1.55 | 1.93 | 1.20 | 1.46 | 3.00 |
EPS Growth | -19.69% | 60.83% | -17.81% | -51.33% | 38.89% |
Free Cash Flow | 396.2 | 316.12 | 187.63 | -103.06 | 189.83 |
Free Cash Flow Per Share | 2.60 | 2.08 | 1.24 | -0.72 | 1.39 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.340 |
Dividend Growth | - | - | - | 17.65% | 6.25% |
Gross Margin | 44.55% | 45.87% | 42.50% | 42.55% | 46.09% |
Operating Margin | 14.43% | 16.98% | 14.66% | 14.63% | 24.00% |
Profit Margin | 7.37% | 9.03% | 5.13% | 6.37% | 17.80% |
Free Cash Flow Margin | 12.39% | 9.75% | 5.32% | -3.14% | 8.26% |
EBITDA | 850.9 | 928.5 | 903.77 | 759.31 | 689.94 |
EBITDA Margin | 26.62% | 28.65% | 25.65% | 23.14% | 30.01% |
D&A For EBITDA | 389.7 | 378.24 | 387.16 | 279.32 | 138.17 |
EBIT | 461.2 | 550.26 | 516.61 | 479.98 | 551.77 |
EBIT Margin | 14.43% | 16.98% | 14.66% | 14.62% | 24.00% |
Effective Tax Rate | 7.10% | 8.82% | - | 15.44% | 14.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.