Diamondback Energy, Inc. (BIT:1FANG)
128.58
0.00 (0.00%)
At close: Oct 10, 2025
Diamondback Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2010 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2010 - 2019 |
14,082 | 11,066 | 8,412 | 9,643 | 6,797 | 2,813 | Upgrade | |
Revenue Growth (YoY) | 51.78% | 31.55% | -12.77% | 41.87% | 141.63% | -29.04% | Upgrade |
Cost of Revenue | 4,116 | 3,201 | 1,795 | 1,521 | 1,202 | 760 | Upgrade |
Gross Profit | 9,966 | 7,865 | 6,617 | 8,122 | 5,595 | 2,053 | Upgrade |
Selling, General & Admin | 261 | 213 | 150 | 144 | 146 | 88 | Upgrade |
Depreciation & Amortization Expenses | 4,261 | 2,850 | 1,746 | 1,344 | 1,275 | 1,311 | Upgrade |
Other Operating Expenses | 510 | 406 | 151 | 126 | 173 | 6,130 | Upgrade |
Operating Income | 4,934 | 4,396 | 4,570 | 6,508 | 4,001 | -5,476 | Upgrade |
Interest Income | 16 | 21 | 48 | 77 | 15 | -10 | Upgrade |
Interest Expense | -148 | -135 | -159 | -154 | -199 | -197 | Upgrade |
Other Non-Operating Income (Expense) | 11 | -63 | -174 | -632 | -973 | -6,124 | Upgrade |
Total Non-Operating Income (Expense) | -121 | -177 | -285 | -709 | -1,157 | -6,331 | Upgrade |
Pretax Income | 5,160 | 4,501 | 4,248 | 5,736 | 2,907 | -5,776 | Upgrade |
Provision for Income Taxes | 932 | 800 | 912 | 1,174 | 631 | -1,104 | Upgrade |
Net Income | 3,837 | 3,338 | 3,143 | 4,386 | 2,182 | -4,517 | Upgrade |
Minority Interest in Earnings | 391 | 363 | 193 | 176 | 94 | -155 | Upgrade |
Net Income to Common | 3,837 | 3,338 | 3,143 | 4,386 | 2,182 | -4,517 | Upgrade |
Net Income Growth | 10.26% | 6.20% | -28.34% | 101.01% | - | - | Upgrade |
Shares Outstanding (Basic) | 270 | 214 | 180 | 177 | 177 | 158 | Upgrade |
Shares Outstanding (Diluted) | 270 | 214 | 180 | 177 | 177 | 158 | Upgrade |
Shares Change (YoY) | 51.00% | 18.64% | 1.96% | -0.06% | 11.82% | -3.58% | Upgrade |
EPS (Basic) | 13.93 | 15.53 | 17.34 | 24.61 | 12.24 | -28.61 | Upgrade |
EPS (Diluted) | 13.93 | 15.53 | 17.34 | 24.61 | 12.24 | -28.61 | Upgrade |
EPS Growth | -27.97% | -10.44% | -29.54% | 101.06% | - | - | Upgrade |
Free Cash Flow | 4,155 | 3,546 | 3,219 | 4,387 | 2,457 | 259 | Upgrade |
Free Cash Flow Growth | 17.17% | 10.16% | -26.62% | 78.55% | 848.65% | - | Upgrade |
Free Cash Flow Per Share | 15.40 | 16.61 | 17.88 | 24.85 | 13.91 | 1.64 | Upgrade |
Dividends Per Share | 3.900 | 6.210 | 8.120 | 11.310 | 1.950 | 1.525 | Upgrade |
Dividend Growth | -37.20% | -23.52% | -28.21% | 480.00% | 27.87% | 62.67% | Upgrade |
Gross Margin | 70.77% | 71.07% | 78.66% | 84.23% | 82.32% | 72.98% | Upgrade |
Operating Margin | 35.04% | 39.73% | 54.33% | 67.49% | 58.86% | -194.67% | Upgrade |
Profit Margin | 30.02% | 33.44% | 39.66% | 47.31% | 33.49% | -166.09% | Upgrade |
FCF Margin | 29.51% | 32.04% | 38.27% | 45.49% | 36.15% | 9.21% | Upgrade |
EBITDA | 9,195 | 7,246 | 6,316 | 7,852 | 5,276 | -4,165 | Upgrade |
EBITDA Margin | 65.30% | 65.48% | 75.08% | 81.43% | 77.62% | -148.06% | Upgrade |
EBIT | 4,934 | 4,396 | 4,570 | 6,508 | 4,001 | -5,476 | Upgrade |
EBIT Margin | 35.04% | 39.73% | 54.33% | 67.49% | 58.86% | -194.67% | Upgrade |
Effective Tax Rate | 18.06% | 17.77% | 21.47% | 20.47% | 21.71% | 19.11% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.