FactSet Research Systems Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2005 - 2020
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2005 - 2020
Revenue	2,322	2,203	2,086	1,844	1,591	Upgrade
Revenue Growth (YoY)	5.39%	5.64%	13.10%	15.86%	6.51%	Upgrade
Cost of Revenue	1,098	1,012	973.23	871.11	786.4	Upgrade
Gross Profit	1,224	1,191	1,112	972.79	805.05	Upgrade
Selling, General & Admin	475.66	485.14	457.13	433.03	331	Upgrade
Other Operating Expenses	-	4.68	25.95	64.27	-	Upgrade
Operating Income	748.3	701.3	629.21	475.48	474.04	Upgrade
Interest Income	6.53	14.45	12.81	6.18	1.81	Upgrade
Interest Expense	-56.32	-65.78	-66.32	-35.7	-8.2	Upgrade
Other Non-Operating Income (Expense)	22.45	1.54	8.26	-2.37	-0.03	Upgrade
Total Non-Operating Income (Expense)	-27.35	-49.8	-45.25	-31.89	-6.42	Upgrade
Pretax Income	720.96	651.5	583.95	443.59	467.62	Upgrade
Provision for Income Taxes	123.92	114.38	115.78	46.68	68.03	Upgrade
Net Income	597.04	537.13	468.17	396.92	399.59	Upgrade
Net Income to Common	597.04	537.13	468.17	396.92	399.59	Upgrade
Net Income Growth	11.15%	14.73%	17.95%	-0.67%	7.15%	Upgrade
Shares Outstanding (Basic)	38	38	38	38	38	Upgrade
Shares Outstanding (Diluted)	38	39	39	39	39	Upgrade
Shares Change (YoY)	-0.60%	-0.72%	0.42%	0.43%	-0.20%	Upgrade
EPS (Basic)	15.74	14.11	12.26	10.48	10.56	Upgrade
EPS (Diluted)	15.55	13.91	12.04	10.25	10.36	Upgrade
EPS Growth	11.79%	15.53%	17.46%	-1.06%	7.36%	Upgrade
Free Cash Flow	617.45	614.66	584.79	487.12	493.9	Upgrade
Free Cash Flow Growth	0.46%	5.11%	20.05%	-1.37%	15.34%	Upgrade
Free Cash Flow Per Share	16.09	15.92	15.03	12.58	12.81	Upgrade
Dividends Per Share	4.280	4.040	3.740	3.420	3.180	Upgrade
Dividend Growth	5.94%	8.02%	9.36%	7.55%	6.71%	Upgrade
Gross Margin	52.72%	54.07%	53.33%	52.76%	50.59%	Upgrade
Operating Margin	32.23%	31.83%	30.17%	25.79%	29.79%	Upgrade
Profit Margin	25.72%	24.38%	22.45%	21.53%	25.11%	Upgrade
FCF Margin	26.59%	27.90%	28.04%	26.42%	31.03%	Upgrade
EBITDA	936.98	856.89	766.94	605.2	581.36	Upgrade
EBITDA Margin	40.36%	38.90%	36.77%	32.82%	36.53%	Upgrade
EBIT	748.3	701.3	629.21	475.48	474.04	Upgrade
EBIT Margin	32.23%	31.83%	30.17%	25.79%	29.79%	Upgrade
Effective Tax Rate	17.19%	17.56%	19.83%	10.52%	14.55%	Upgrade

Updated Aug 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.