FirstEnergy Corp. (BIT:1FEU)
36.60
0.00 (0.00%)
At close: Sep 26, 2025
FirstEnergy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2008 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2008 - 2019 |
14,050 | 13,472 | 12,870 | 12,459 | 11,132 | 10,790 | Upgrade | |
Revenue Growth (YoY) | 6.44% | 4.68% | 3.30% | 11.92% | 3.17% | -2.22% | Upgrade |
Fuel and Purchased Power Expense | 4,588 | 4,376 | 4,646 | 4,593 | 3,445 | 3,070 | Upgrade |
Operations and Maintenance Expenses | 4,012 | 4,159 | 3,594 | 3,817 | 3,196 | 3,291 | Upgrade |
Gross Profit | 5,450 | 4,937 | 4,630 | 4,049 | 4,491 | 4,429 | Upgrade |
Depreciation & Amortization Expenses | 1,461 | 1,350 | 1,200 | 1,010 | 1,571 | 1,221 | Upgrade |
Taxes Other than Income Tax | 1,249 | 1,212 | 1,164 | 1,129 | 1,073 | 1,046 | Upgrade |
Other Operating Expenses | - | - | - | - | 339 | - | Upgrade |
Operating Income | 2,740 | 2,375 | 2,266 | 1,910 | 1,508 | 2,162 | Upgrade |
Interest Income | 15 | 58 | 175 | 168 | 31 | 2 | Upgrade |
Interest Expense | -987 | -1,011 | -1,027 | -955 | -1,064 | -988 | Upgrade |
Other Non-Operating Income (Expense) | 163 | 82 | 50 | 316 | 866 | -47 | Upgrade |
Total Non-Operating Income (Expense) | -809 | -871 | -802 | -471 | -167 | -1,033 | Upgrade |
Pretax Income | 1,885 | 1,504 | 1,464 | 1,439 | 1,559 | 1,129 | Upgrade |
Provision for Income Taxes | 391 | 377 | 267 | 1,000 | 320 | 126 | Upgrade |
Net Income | 1,308 | 1,956 | 2,204 | 812 | 2,566 | 1,079 | Upgrade |
Minority Interest in Earnings | 186 | 149 | 74 | 33 | - | - | Upgrade |
Earnings From Discontinued Operations | - | - | -42 | - | 88 | 76 | Upgrade |
Net Income to Common | 1,308 | 1,956 | 2,204 | 812 | 2,566 | 1,079 | Upgrade |
Net Income Growth | 49.83% | -11.25% | 171.43% | -68.36% | 137.81% | 18.83% | Upgrade |
Shares Outstanding (Basic) | 576 | 575 | 573 | 571 | 545 | 542 | Upgrade |
Shares Outstanding (Diluted) | 578 | 577 | 574 | 572 | 546 | 543 | Upgrade |
Shares Change (YoY) | 0.48% | 0.52% | 0.35% | 4.76% | 0.55% | 0.18% | Upgrade |
EPS (Basic) | 2.26 | 1.70 | 1.92 | 0.71 | 2.35 | 1.99 | Upgrade |
EPS (Diluted) | 2.26 | 1.70 | 1.92 | 0.71 | 2.35 | 1.99 | Upgrade |
EPS Growth | 48.68% | -11.46% | 170.42% | -69.79% | 18.09% | 18.45% | Upgrade |
Free Cash Flow | -983 | -1,139 | -1,969 | -165 | 324 | -1,234 | Upgrade |
Free Cash Flow Per Share | -1.70 | -1.97 | -3.43 | -0.29 | 0.59 | -2.27 | Upgrade |
Dividends Per Share | 1.720 | 1.685 | 1.580 | 1.560 | 1.560 | 1.560 | Upgrade |
Dividend Growth | 2.08% | 6.65% | 1.28% | - | - | 1.96% | Upgrade |
Gross Margin | 38.79% | 36.65% | 35.98% | 32.50% | 40.34% | 41.05% | Upgrade |
Operating Margin | 19.50% | 17.63% | 17.61% | 15.33% | 13.55% | 20.04% | Upgrade |
Profit Margin | 10.63% | 8.37% | 9.30% | 3.52% | 11.13% | 9.30% | Upgrade |
FCF Margin | -7.00% | -8.45% | -15.30% | -1.32% | 2.91% | -11.44% | Upgrade |
EBITDA | 4,321 | 3,963 | 3,546 | 3,227 | 3,172 | 3,361 | Upgrade |
EBITDA Margin | 30.75% | 29.42% | 27.55% | 25.90% | 28.49% | 31.15% | Upgrade |
EBIT | 2,740 | 2,375 | 2,266 | 1,910 | 1,508 | 2,162 | Upgrade |
EBIT Margin | 19.50% | 17.63% | 17.61% | 15.33% | 13.55% | 20.04% | Upgrade |
Effective Tax Rate | 20.74% | 25.07% | 18.24% | 69.49% | 20.53% | 11.16% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.