F5, Inc. (BIT:1FFIV)
Italy · Delayed Price · Currency is EUR 275.90
-0.10 (-0.04%)
At close: Aug 5, 2025
The Shyft Group Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 |
| 3,025 | 2,816 | 2,813 | 2,696 | 2,603 | 2,351 | |
Revenue Growth (YoY) | 8.94% | 0.10% | 4.35% | 3.55% | 10.75% | 4.83% |
Cost of Revenue | 573.82 | 557.65 | 593.31 | 539.63 | 486.79 | 406.61 |
Gross Profit | 2,451 | 2,258 | 2,220 | 2,156 | 2,117 | 1,944 |
Selling, General & Admin | 1,161 | 1,101 | 1,142 | 1,195 | 1,173 | 1,081 |
Research & Development | 527.38 | 490.12 | 540.29 | 543.37 | 499.65 | 438.42 |
Operating Expenses | 1,688 | 1,591 | 1,682 | 1,738 | 1,672 | 1,519 |
Operating Income | 762.64 | 667.25 | 537.96 | 417.88 | 444.22 | 425.04 |
Interest & Investment Income | 39.8 | 35.1 | 18.2 | 1.7 | - | - |
Other Non Operating Income (Expenses) | 5.66 | 1.77 | -4.78 | -20.1 | -7.09 | 4.13 |
EBT Excluding Unusual Items | 808.1 | 704.12 | 551.38 | 399.48 | 437.14 | 429.17 |
Merger & Restructuring Charges | -11.32 | -8.66 | -65.39 | -7.91 | -9.5 | -23.1 |
Asset Writedown | - | - | - | -6.18 | -40.7 | -9.67 |
Pretax Income | 796.78 | 695.47 | 485.99 | 385.39 | 386.94 | 396.4 |
Income Tax Expense | 129.6 | 128.69 | 91.04 | 63.23 | 55.7 | 88.96 |
Net Income | 667.18 | 566.78 | 394.95 | 322.16 | 331.24 | 307.44 |
Net Income to Common | 667.18 | 566.78 | 394.95 | 322.16 | 331.24 | 307.44 |
Net Income Growth | 20.51% | 43.51% | 22.59% | -2.74% | 7.74% | -28.12% |
Shares Outstanding (Basic) | 58 | 59 | 60 | 60 | 61 | 61 |
Shares Outstanding (Diluted) | 59 | 59 | 60 | 61 | 62 | 61 |
Shares Change (YoY) | -1.14% | -1.51% | -1.35% | -1.55% | 1.11% | 1.52% |
EPS (Basic) | 11.49 | 9.65 | 6.59 | 5.34 | 5.46 | 5.05 |
EPS (Diluted) | 11.34 | 9.55 | 6.55 | 5.27 | 5.34 | 5.01 |
EPS Growth | 22.06% | 45.80% | 24.29% | -1.31% | 6.59% | -29.24% |
Free Cash Flow | 954.92 | 762.01 | 599.23 | 409.01 | 614.55 | 600.96 |
Free Cash Flow Per Share | 16.23 | 12.84 | 9.94 | 6.69 | 9.90 | 9.79 |
Gross Margin | 81.03% | 80.20% | 78.91% | 79.98% | 81.30% | 82.70% |
Operating Margin | 25.21% | 23.69% | 19.12% | 15.50% | 17.06% | 18.08% |
Profit Margin | 22.06% | 20.13% | 14.04% | 11.95% | 12.72% | 13.08% |
Free Cash Flow Margin | 31.57% | 27.06% | 21.30% | 15.17% | 23.61% | 25.56% |
EBITDA | 853.18 | 774.24 | 650.66 | 533.49 | 559.65 | 520.9 |
EBITDA Margin | 28.21% | 27.49% | 23.13% | 19.79% | 21.50% | 22.16% |
D&A For EBITDA | 90.54 | 106.99 | 112.7 | 115.61 | 115.42 | 95.86 |
EBIT | 762.64 | 667.25 | 537.96 | 417.88 | 444.22 | 425.04 |
EBIT Margin | 25.21% | 23.69% | 19.12% | 15.50% | 17.06% | 18.08% |
Effective Tax Rate | 16.27% | 18.50% | 18.73% | 16.41% | 14.39% | 22.44% |
Revenue as Reported | 3,025 | 2,816 | 2,813 | 2,696 | 2,603 | 2,351 |
Advertising Expenses | - | 5.4 | 8.9 | 15.4 | 10 | 7.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.