Alphabet Inc. (BIT:1GOOG)
Italy · Delayed Price · Currency is EUR 261.15
+1.30 (0.50%)
At close: Mar 4, 2026
Alphabet Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 132,170 | 100,118 | 73,795 | 59,972 | 76,033 |
Depreciation & Amortization | 21,136 | 15,311 | 11,946 | 13,475 | 10,273 |
Stock-Based Compensation | 24,953 | 22,785 | 22,460 | 19,362 | 15,376 |
Other Adjustments | -14,164 | -4,509 | -2,610 | 921 | -8,507 |
Change in Receivables | -8,779 | -5,891 | -7,833 | -2,317 | -9,095 |
Changes in Accounts Payable | 907 | 359 | 664 | 707 | 283 |
Changes in Accrued Expenses | 12,939 | -1,161 | 3,937 | 3,915 | 7,304 |
Changes in Income Taxes Payable | -3,226 | -2,418 | 523 | 584 | -625 |
Changes in Unearned Revenue | 2,420 | 1,043 | 525 | 367 | 774 |
Changes in Other Operating Activities | -3,643 | -338 | -1,661 | -5,491 | -164 |
Operating Cash Flow | 164,713 | 125,299 | 101,746 | 91,495 | 91,652 |
Operating Cash Flow Growth | 31.46% | 23.15% | 11.20% | -0.17% | 40.73% |
Capital Expenditures | -91,447 | -52,535 | -32,251 | -31,485 | -24,640 |
Purchases of Investments | -109,489 | -91,713 | -80,885 | -81,405 | -138,034 |
Proceeds from Sale of Investments | 84,607 | 104,310 | 87,619 | 97,972 | 129,228 |
Payments for Business Acquisitions | -1,592 | -2,931 | -495 | -6,969 | -2,618 |
Other Investing Activities | -2,370 | -2,667 | -1,051 | 1,589 | 541 |
Investing Cash Flow | -120,291 | -45,536 | -27,063 | -20,298 | -35,523 |
Long-Term Debt Issued | 64,564 | 13,589 | 10,790 | 52,872 | 20,199 |
Long-Term Debt Repaid | -32,427 | -12,701 | -11,550 | -54,068 | -21,435 |
Net Long-Term Debt Issued (Repaid) | 32,137 | 888 | -760 | -1,196 | -1,236 |
Issuance of Common Stock | -14,167 | -12,190 | -9,837 | -9,300 | -10,162 |
Repurchase of Common Stock | -45,709 | -62,222 | -61,504 | -59,296 | -50,274 |
Net Common Stock Issued (Repurchased) | -59,876 | -74,412 | -71,341 | -68,596 | -60,436 |
Common Dividends Paid | -10,049 | -7,363 | 0 | 0 | - |
Other Financing Activities | 400 | 1,154 | 8 | 35 | 310 |
Financing Cash Flow | -37,388 | -79,733 | -72,093 | -69,757 | -61,362 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 208 | -612 | -421 | -506 | -287 |
Net Cash Flow | 7,242 | -582 | 2,169 | 934 | -5,520 |
Free Cash Flow | 73,266 | 72,764 | 69,495 | 60,010 | 67,012 |
Free Cash Flow Growth | 0.69% | 4.70% | 15.81% | -10.45% | 56.41% |
FCF Margin | 18.19% | 20.79% | 22.61% | 21.22% | 26.01% |
Free Cash Flow Per Share | 5.99 | 5.85 | 5.46 | 4.56 | - |
Levered Free Cash Flow | 103,393 | 61,267 | 56,718 | 40,848 | 68,002 |
Unlevered Free Cash Flow | 46,468 | 54,175 | 56,252 | 44,999 | 59,166 |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.