Hasbro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Revenue	4,701	4,136	5,003	5,857	6,420
Revenue Growth (YoY)	13.68%	-17.34%	-14.57%	-8.78%	17.47%
Cost of Revenue	1,296	1,180	1,706	1,912	1,928
Gross Profit	3,405	2,956	3,297	3,945	4,493
Selling, General & Admin	1,174	1,213	1,480	1,666	1,433
Depreciation & Amortization Expenses	101.8	117.6	531.9	660.8	745.4
Research & Development	385.6	294.1	306.9	307.9	315.7
Other Operating Expenses	1,733	641.1	2,517	902.4	1,236
Operating Income	11.1	690	-1,539	407.7	763.3
Interest Income	28.6	47.3	23	11.8	5.4
Interest Expense	-163.4	-171.2	-186.3	-171	-179.7
Other Non-Operating Income (Expense)	21.7	-69.1	-7	13	-7.1
Total Non-Operating Income (Expense)	-113.1	-193	-170.3	-146.2	-181.4
Pretax Income	-102	497	-1,709	261.5	581.9
Provision for Income Taxes	216.2	102.6	-221.3	58.5	146.6
Net Income	-322.4	385.6	-1,489	203.5	428.7
Minority Interest in Earnings	4.2	8.8	1.5	-0.5	6.6
Net Income to Common	-322.4	385.6	-1,489	203.5	428.7
Net Income Growth	-	-	-	-52.53%	92.67%
Shares Outstanding (Basic)	140	139	139	139	138
Shares Outstanding (Diluted)	140	140	139	139	138
Shares Change (YoY)	-0.07%	1.08%	-0.07%	0.36%	0.58%
EPS (Basic)	-2.30	2.77	-10.73	1.47	3.11
EPS (Diluted)	-2.30	2.75	-10.73	1.46	3.10
EPS Growth	-	-	-	-52.90%	91.36%
Free Cash Flow	829.9	760.2	590.1	244.7	685.2
Free Cash Flow Growth	9.17%	28.83%	141.15%	-64.29%	-19.44%
Free Cash Flow Per Share	5.92	5.42	4.25	1.76	4.95
Dividends Per Share	2.800	2.100	2.800	2.800	2.720
Dividend Growth	33.33%	-25.00%	-	2.94%	-
Gross Margin	72.43%	71.48%	65.90%	67.36%	69.98%
Operating Margin	0.24%	16.68%	-30.76%	6.96%	11.89%
Profit Margin	-6.77%	9.54%	-29.74%	3.47%	6.78%
FCF Margin	17.65%	18.38%	11.79%	4.18%	10.67%
EBITDA	146.6	853	-1,328	640.3	1,043
EBITDA Margin	3.12%	20.63%	-26.54%	10.93%	16.25%
EBIT	11.1	690	-1,539	407.7	763.3
EBIT Margin	0.24%	16.68%	-30.76%	6.96%	11.89%
Effective Tax Rate	-211.96%	20.64%	12.95%	22.37%	25.19%

Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.