Hasbro, Inc. (BIT:1HAS)
62.94
0.00 (0.00%)
At close: Oct 10, 2025
Hasbro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2003 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2003 - 2019 |
4,251 | 4,136 | 5,003 | 5,857 | 6,420 | 5,465 | Upgrade | |
Revenue Growth (YoY) | -6.47% | -17.34% | -14.57% | -8.78% | 17.47% | 15.79% | Upgrade |
Cost of Revenue | 1,533 | 1,513 | 2,583 | 2,960 | 3,177 | 2,676 | Upgrade |
Gross Profit | 2,718 | 2,623 | 2,420 | 2,896 | 3,244 | 2,789 | Upgrade |
Selling, General & Admin | 1,539 | 1,533 | 1,839 | 2,053 | 1,939 | 1,665 | Upgrade |
Depreciation & Amortization Expenses | 68.4 | 68.3 | 83 | 105.3 | 116.8 | 144.7 | Upgrade |
Research & Development | 316.2 | 294.1 | 306.9 | 307.9 | 315.7 | 259.5 | Upgrade |
Other Operating Expenses | 62.4 | 37.4 | 1,730 | 22.1 | 108.8 | 218.6 | Upgrade |
Operating Income | 731.7 | 690 | -1,539 | 407.7 | 763.3 | 501.8 | Upgrade |
Interest Income | - | 47.3 | 23 | 11.8 | - | - | Upgrade |
Interest Expense | -171.9 | -171.2 | -186.3 | -171 | -185.1 | -208.5 | Upgrade |
Other Non-Operating Income (Expense) | 47.6 | 69.1 | 7 | -13 | 7.1 | -14 | Upgrade |
Total Non-Operating Income (Expense) | -124.3 | -54.8 | -156.3 | -172.2 | -178 | -222.5 | Upgrade |
Pretax Income | 607.4 | 635.2 | -1,695 | 235.5 | 585.3 | 279.3 | Upgrade |
Provision for Income Taxes | 113.4 | 102.6 | -221.3 | 58.5 | 146.6 | 96.7 | Upgrade |
Net Income | -568.3 | 385.6 | -1,489 | 203.5 | 428.7 | 222.5 | Upgrade |
Minority Interest in Earnings | 9.9 | 8.8 | 1.5 | -0.5 | 6.6 | 2.9 | Upgrade |
Net Income to Common | -568.3 | 385.6 | -1,489 | 203.5 | 428.7 | 222.5 | Upgrade |
Net Income Growth | - | - | - | -52.53% | 92.67% | -57.25% | Upgrade |
Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 138 | 137 | Upgrade |
Shares Outstanding (Diluted) | 141 | 140 | 139 | 139 | 138 | 138 | Upgrade |
Shares Change (YoY) | 1.04% | 1.08% | -0.07% | 0.36% | 0.58% | 7.08% | Upgrade |
EPS (Basic) | -4.03 | 2.77 | -10.73 | 1.47 | 3.11 | 1.62 | Upgrade |
EPS (Diluted) | -4.06 | 2.75 | -10.73 | 1.46 | 3.10 | 1.62 | Upgrade |
EPS Growth | - | - | - | -52.90% | 91.36% | -60.00% | Upgrade |
Free Cash Flow | 624.1 | 760.2 | 590.1 | 244.7 | 685.2 | 850.5 | Upgrade |
Free Cash Flow Growth | -17.90% | 28.83% | 141.15% | -64.29% | -19.44% | 63.71% | Upgrade |
Free Cash Flow Per Share | 4.43 | 5.42 | 4.25 | 1.76 | 4.95 | 6.18 | Upgrade |
Dividends Per Share | 2.800 | 2.800 | 2.800 | 2.800 | 2.720 | 2.720 | Upgrade |
Dividend Growth | - | - | - | 2.94% | - | - | Upgrade |
Gross Margin | 63.93% | 63.41% | 48.37% | 49.45% | 50.52% | 51.04% | Upgrade |
Operating Margin | 17.21% | 16.68% | -30.76% | 6.96% | 11.89% | 9.18% | Upgrade |
Profit Margin | 11.62% | 12.88% | -29.46% | 3.02% | 6.83% | 3.34% | Upgrade |
FCF Margin | 14.68% | 18.38% | 11.79% | 4.18% | 10.67% | 15.56% | Upgrade |
EBITDA | 923.6 | 902.3 | -879.2 | 1,196 | 1,672 | 1,154 | Upgrade |
EBITDA Margin | 21.73% | 21.82% | -17.57% | 20.42% | 26.04% | 21.11% | Upgrade |
EBIT | 731.7 | 690 | -1,539 | 407.7 | 763.3 | 501.8 | Upgrade |
EBIT Margin | 17.21% | 16.68% | -30.76% | 6.96% | 11.89% | 9.18% | Upgrade |
Effective Tax Rate | 18.67% | 16.15% | 13.06% | 24.84% | 25.05% | 34.62% | Upgrade |
Updated Jun 29, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.