Hecla Mining Company (BIT:1HL)
 11.00
 -0.21 (-1.87%)
  At close: Oct 31, 2025
Hecla Mining Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
 Millions USD. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 100.26 | 35.8 | -84.22 | -37.35 | 35.1 | -9.46 | Upgrade   | 
Depreciation & Amortization     | 162.41 | 190.47 | 163.67 | 145.15 | 172.65 | 155.01 | Upgrade   | 
Asset Writedown & Restructuring Costs     | 20.48 | 20.48 | -3.17 | 18.62 | 11.9 | 5.58 | Upgrade   | 
Loss (Gain) From Sale of Investments     | -6.58 | -3.7 | 0.24 | 5.57 | 3.14 | -10.27 | Upgrade   | 
Stock-Based Compensation     | 9.44 | 8.66 | 6.6 | 6.01 | 6.08 | 6.46 | Upgrade   | 
Other Operating Activities     | 63.38 | 34.92 | 31.27 | -18.8 | -27.43 | 11.08 | Upgrade   | 
Change in Accounts Receivable     | -10.48 | -17.16 | 25.13 | 8.67 | -5.41 | -1.08 | Upgrade   | 
Change in Inventory     | -22.78 | -32.84 | -24.04 | -18.23 | 16.92 | -13.21 | Upgrade   | 
Change in Accounts Payable     | 3.29 | -2.83 | 0.6 | -24.98 | -0.8 | 19.38 | Upgrade   | 
Change in Income Taxes     | 5.84 | 2.82 | -0.57 | -7.93 | 6.46 | 3.56 | Upgrade   | 
Change in Other Net Operating Assets     | -5.25 | -18.35 | -40.02 | 13.17 | 1.72 | 13.74 | Upgrade   | 
Operating Cash Flow     | 320.01 | 218.28 | 75.5 | 89.89 | 220.34 | 180.79 | Upgrade   | 
Operating Cash Flow Growth     | 199.31% | 189.11% | -16.01% | -59.20% | 21.87% | 49.58% | Upgrade   | 
Capital Expenditures     | -228.62 | -214.49 | -223.89 | -149.38 | -109.05 | -91.02 | Upgrade   | 
Sale of Property, Plant & Equipment     | 0.55 | 1.69 | 1.33 | 0.75 | 1.08 | 0.33 | Upgrade   | 
Cash Acquisitions     | - | - | 0.23 | -16.05 | - | - | Upgrade   | 
Investment in Securities     | 3.7 | -0.07 | -8.96 | -22.6 | 1.81 | -2.22 | Upgrade   | 
Other Investing Activities     | - | - | - | - | -0.87 | - | Upgrade   | 
Investing Cash Flow     | -224.38 | -212.87 | -231.29 | -187.27 | -107.03 | -92.9 | Upgrade   | 
Long-Term Debt Issued     | - | 279 | 239 | 25 | - | 716.33 | Upgrade   | 
Long-Term Debt Repaid     | - | -394.66 | -121.61 | -33.17 | -7.29 | -722.45 | Upgrade   | 
Net Debt Issued (Repaid)     | -32.38 | -115.66 | 117.4 | -8.17 | -7.29 | -6.13 | Upgrade   | 
Issuance of Common Stock     | 231.4 | 58.37 | 56.68 | 17.28 | - | - | Upgrade   | 
Repurchase of Common Stock     | -0.89 | -1.2 | -2.04 | -3.68 | -4.53 | -2.75 | Upgrade   | 
Dividends Paid     | -22.36 | -25.33 | -15.71 | -12.93 | -20.67 | -9.15 | Upgrade   | 
Other Financing Activities     | - | - | - | - | -0.12 | -1.36 | Upgrade   | 
Financing Cash Flow     | 175.77 | -83.82 | 156.33 | -7.5 | -32.6 | -19.38 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 0.58 | -1.08 | 1.1 | -0.27 | -0.53 | -1.11 | Upgrade   | 
Net Cash Flow     | 271.99 | -79.49 | 1.63 | -105.16 | 80.18 | 67.41 | Upgrade   | 
Free Cash Flow     | 91.39 | 3.79 | -148.39 | -59.49 | 111.29 | 89.78 | Upgrade   | 
Free Cash Flow Growth     | - | - | - | - | 23.96% | - | Upgrade   | 
Free Cash Flow Margin     | 8.62% | 0.41% | -20.60% | -8.28% | 13.78% | 12.98% | Upgrade   | 
Free Cash Flow Per Share     | 0.14 | 0.01 | -0.24 | -0.11 | 0.20 | 0.17 | Upgrade   | 
Cash Interest Paid     | 44.01 | 46.06 | 37.74 | 37.2 | 37.57 | 34.85 | Upgrade   | 
Cash Income Tax Paid     | 7.95 | 6.57 | 8.91 | 14.41 | 12.11 | -7.91 | Upgrade   | 
Levered Free Cash Flow     | 27.47 | 6.41 | -67.8 | -28.44 | 158.63 | 91.48 | Upgrade   | 
Unlevered Free Cash Flow     | 57.05 | 37.56 | -40.72 | -1.7 | 184.84 | 122.46 | Upgrade   | 
Change in Working Capital     | -29.38 | -68.35 | -38.9 | -29.3 | 18.9 | 22.39 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.