Hut 8 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Net Interest Income	-33.37	-29.79	-27.94	-6.92
Non-Interest Income	-8.02	173.19	105.84	73.73
Non-Interest Income Growth	-	63.63%	43.55%	-
Revenues Before Loan Losses	-41.39	143.4	77.91	66.81
Revenue	-41.39	143.4	77.91	66.81
Revenue Growth (YoY)	-	84.06%	16.61%	-
Selling, General & Admin	86.24	72.92	27.34	31.33
Other Non-Interest Expenses	471.62	639.93	134.83	73.13
Total Non-Interest Expense	557.86	712.84	162.18	104.46
Pretax Income	272.04	451.91	-66.81	-26.73
Provision for Income Taxes	-118.3	-113.46	1.2	-5.07
Net Income	156.3	331.88	-65.61	-31.8
Minority Interest in Earnings	6.07	10.83	6.13	-
Earnings From Discontinued Operations	2.32	-7.04	-	-
Net Income to Common	156.3	331.88	-65.61	-31.8
Shares Outstanding (Basic)	98	91	41	34
Shares Outstanding (Diluted)	111	101	41	34
Shares Change (YoY)	166.55%	143.66%	22.34%	-
EPS (Basic)	1.61	3.71	-1.58	-0.94
EPS (Diluted)	1.30	3.40	-1.58	-0.94
Free Cash Flow	-324.16	-232.16	-44.38	0
Free Cash Flow Per Share	-2.93	-2.30	-1.07	-
Profit Margin	-371.44%	236.03%	-84.22%	-47.60%
FCF Margin	783.20%	-161.90%	-56.96%	0.00%
EBITDA	63.84	51.38	19.2	0
EBITDA Margin	-154.25%	35.83%	24.65%	0.00%
Effective Tax Rate	-43.49%	-25.11%	-1.79%	18.96%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.