Intuitive Surgical, Inc. (BIT:1ISRG)
Italy · Delayed Price · Currency is EUR 410.70
+4.05 (1.00%)
At close: Aug 13, 2025, 5:30 PM CET
Smartsheet Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,145 | 8,352 | 7,124 | 6,222 | 5,710 | 4,358 | |
Revenue Growth (YoY) | 20.77% | 17.24% | 14.49% | 8.97% | 31.01% | -2.68% |
Cost of Revenue | 3,053 | 2,718 | 2,395 | 2,026 | 1,752 | 1,497 |
Gross Profit | 6,092 | 5,634 | 4,730 | 4,196 | 3,959 | 2,861 |
Selling, General & Admin | 2,227 | 2,119 | 1,964 | 1,712 | 1,467 | 1,216 |
Research & Development | 1,210 | 1,145 | 998.8 | 879 | 671 | 595.1 |
Operating Expenses | 3,437 | 3,264 | 2,963 | 2,591 | 2,138 | 1,811 |
Operating Income | 2,655 | 2,370 | 1,767 | 1,605 | 1,821 | 1,050 |
Interest & Investment Income | 430.1 | 336.9 | 195.8 | 78 | 80.8 | 103.5 |
Currency Exchange Gain (Loss) | -68.1 | -2.7 | -3.7 | -27.3 | -0.9 | -1.4 |
EBT Excluding Unusual Items | 3,017 | 2,704 | 1,959 | 1,656 | 1,901 | 1,152 |
Gain (Loss) on Sale of Investments | -14.3 | -9.3 | - | -21 | -10.6 | 55.1 |
Legal Settlements | -21.2 | -21.2 | - | -28.1 | - | - |
Pretax Income | 2,981 | 2,674 | 1,959 | 1,607 | 1,890 | 1,207 |
Income Tax Expense | 354.9 | 336.3 | 141.6 | 262.4 | 162.2 | 140.2 |
Earnings From Continuing Operations | 2,627 | 2,338 | 1,817 | 1,344 | 1,728 | 1,067 |
Minority Interest in Earnings | -18.9 | -14.9 | -19.3 | -22.1 | -23.5 | -6.2 |
Net Income | 2,608 | 2,323 | 1,798 | 1,322 | 1,705 | 1,061 |
Net Income to Common | 2,608 | 2,323 | 1,798 | 1,322 | 1,705 | 1,061 |
Net Income Growth | 24.55% | 29.18% | 35.98% | -22.43% | 60.72% | -23.11% |
Shares Outstanding (Basic) | 357 | 355 | 351 | 356 | 356 | 351 |
Shares Outstanding (Diluted) | 364 | 362 | 357 | 362 | 366 | 361 |
Shares Change (YoY) | 1.20% | 1.29% | -1.27% | -1.04% | 1.33% | 0.73% |
EPS (Basic) | 7.30 | 6.54 | 5.12 | 3.72 | 4.79 | 3.02 |
EPS (Diluted) | 7.17 | 6.42 | 5.03 | 3.65 | 4.66 | 2.94 |
EPS Growth | 23.20% | 27.63% | 37.81% | -21.67% | 58.50% | -23.64% |
Free Cash Flow | 1,994 | 1,304 | 749.6 | 958.4 | 1,750 | 1,143 |
Free Cash Flow Per Share | 5.48 | 3.60 | 2.10 | 2.65 | 4.78 | 3.17 |
Gross Margin | 66.61% | 67.46% | 66.39% | 67.44% | 69.33% | 65.65% |
Operating Margin | 29.03% | 28.38% | 24.80% | 25.80% | 31.89% | 24.09% |
Profit Margin | 28.51% | 27.81% | 25.24% | 21.25% | 29.85% | 24.34% |
Free Cash Flow Margin | 21.81% | 15.61% | 10.52% | 15.40% | 30.65% | 26.23% |
EBITDA | 3,186 | 2,826 | 2,169 | 1,959 | 2,128 | 1,321 |
EBITDA Margin | 34.84% | 33.83% | 30.45% | 31.48% | 37.27% | 30.30% |
D&A For EBITDA | 530.8 | 455.7 | 402.2 | 353.8 | 307.4 | 270.8 |
EBIT | 2,655 | 2,370 | 1,767 | 1,605 | 1,821 | 1,050 |
EBIT Margin | 29.03% | 28.38% | 24.80% | 25.80% | 31.89% | 24.09% |
Effective Tax Rate | 11.90% | 12.58% | 7.23% | 16.33% | 8.58% | 11.62% |
Revenue as Reported | 9,145 | 8,352 | 7,124 | 6,222 | 5,710 | 4,358 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.