Kellanova (BIT:1K)
 71.24
 0.00 (0.00%)
  At close: Oct 31, 2025
Kellanova Balance Sheet
Financials in millions USD. Fiscal year is January - December.
 Millions USD. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Sep '25 Sep 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2016 - 2020 | 
Cash & Equivalents     | 240 | 694 | 274 | 299 | 286 | 435 | Upgrade   | 
Trading Asset Securities     | 6 | 6 | 9 | 49 | 14 | 4 | Upgrade   | 
Cash & Short-Term Investments     | 246 | 700 | 283 | 348 | 300 | 439 | Upgrade   | 
Cash Growth     | -57.37% | 147.35% | -18.68% | 16.00% | -31.66% | 8.66% | Upgrade   | 
Accounts Receivable     | 1,423 | 1,251 | 1,230 | 1,238 | 1,225 | 1,253 | Upgrade   | 
Other Receivables     | 284 | 271 | 338 | 294 | 264 | 284 | Upgrade   | 
Receivables     | 1,707 | 1,522 | 1,568 | 1,532 | 1,489 | 1,537 | Upgrade   | 
Inventory     | 1,199 | 1,165 | 1,243 | 1,339 | 1,398 | 1,284 | Upgrade   | 
Other Current Assets     | 313 | 367 | 236 | 967 | 207 | 222 | Upgrade   | 
Total Current Assets     | 3,465 | 3,754 | 3,330 | 4,186 | 3,394 | 3,482 | Upgrade   | 
Property, Plant & Equipment     | 4,104 | 3,835 | 3,873 | 3,700 | 4,467 | 4,371 | Upgrade   | 
Long-Term Investments     | 153 | 99 | 184 | 432 | 432 | 464 | Upgrade   | 
Goodwill     | 5,056 | 5,003 | 5,160 | 5,381 | 5,771 | 5,799 | Upgrade   | 
Other Intangible Assets     | 1,808 | 1,760 | 1,930 | 2,239 | 2,409 | 2,491 | Upgrade   | 
Long-Term Deferred Tax Assets     | - | 160 | 183 | 190 | 215 | 254 | Upgrade   | 
Other Long-Term Assets     | 1,059 | 1,017 | 961 | 2,368 | 1,490 | 1,135 | Upgrade   | 
Total Assets     | 15,645 | 15,628 | 15,621 | 18,496 | 18,178 | 17,996 | Upgrade   | 
Accounts Payable     | 2,114 | 2,236 | 2,314 | 2,568 | 2,573 | 2,471 | Upgrade   | 
Accrued Expenses     | 808 | 870 | 1,044 | 1,027 | 1,014 | 1,154 | Upgrade   | 
Short-Term Debt     | 526 | 113 | 121 | 467 | 137 | 102 | Upgrade   | 
Current Portion of Long-Term Debt     | 767 | 640 | 718 | 780 | 719 | 636 | Upgrade   | 
Current Portion of Leases     | 150 | 134 | 121 | 118 | 116 | 117 | Upgrade   | 
Current Income Taxes Payable     | - | 90 | 57 | 49 | 49 | 58 | Upgrade   | 
Other Current Liabilities     | 745 | 577 | 685 | 1,340 | 707 | 700 | Upgrade   | 
Total Current Liabilities     | 5,110 | 4,660 | 5,060 | 6,349 | 5,315 | 5,238 | Upgrade   | 
Long-Term Debt     | 4,365 | 5,040 | 5,140 | 5,317 | 6,273 | 6,768 | Upgrade   | 
Long-Term Leases     | 424 | 465 | 532 | 482 | 502 | 520 | Upgrade   | 
Pension & Post-Retirement Benefits     | 432 | 621 | 635 | 612 | 738 | 803 | Upgrade   | 
Long-Term Deferred Tax Liabilities     | 558 | 541 | 497 | 707 | 722 | 562 | Upgrade   | 
Other Long-Term Liabilities     | 461 | 419 | 388 | 654 | 413 | 469 | Upgrade   | 
Total Liabilities     | 11,350 | 11,746 | 12,252 | 14,121 | 13,963 | 14,360 | Upgrade   | 
Common Stock     | 105 | 105 | 105 | 105 | 105 | 105 | Upgrade   | 
Additional Paid-In Capital     | 1,007 | 1,121 | 1,101 | 1,068 | 1,023 | 972 | Upgrade   | 
Retained Earnings     | 9,696 | 9,358 | 8,804 | 9,197 | 9,028 | 8,326 | Upgrade   | 
Treasury Stock     | -4,369 | -4,533 | -4,794 | -4,721 | -4,715 | -4,559 | Upgrade   | 
Comprehensive Income & Other     | -2,236 | -2,276 | -2,041 | -1,708 | -1,721 | -1,732 | Upgrade   | 
Total Common Equity     | 4,203 | 3,775 | 3,175 | 3,941 | 3,720 | 3,112 | Upgrade   | 
Minority Interest     | 92 | 107 | 194 | 434 | 495 | 524 | Upgrade   | 
Shareholders' Equity     | 4,295 | 3,882 | 3,369 | 4,375 | 4,215 | 3,636 | Upgrade   | 
Total Liabilities & Equity     | 15,645 | 15,628 | 15,621 | 18,496 | 18,178 | 17,996 | Upgrade   | 
Total Debt     | 6,232 | 6,392 | 6,632 | 7,164 | 7,747 | 8,143 | Upgrade   | 
Net Cash (Debt)     | -5,986 | -5,692 | -6,349 | -6,816 | -7,447 | -7,704 | Upgrade   | 
Net Cash Per Share     | -17.11 | -16.44 | -18.43 | -19.81 | -21.67 | -22.35 | Upgrade   | 
Filing Date Shares Outstanding     | 347.93 | 345.22 | 340.68 | 341.83 | 341.67 | 343.95 | Upgrade   | 
Total Common Shares Outstanding     | 347.93 | 345.11 | 340.59 | 341.8 | 341.38 | 343.89 | Upgrade   | 
Working Capital     | -1,645 | -906 | -1,730 | -2,163 | -1,921 | -1,756 | Upgrade   | 
Book Value Per Share     | 12.08 | 10.94 | 9.32 | 11.53 | 10.90 | 9.05 | Upgrade   | 
Tangible Book Value     | -2,661 | -2,988 | -3,915 | -3,679 | -4,460 | -5,178 | Upgrade   | 
Tangible Book Value Per Share     | -7.65 | -8.66 | -11.49 | -10.76 | -13.06 | -15.06 | Upgrade   | 
Land     | - | 85 | 107 | 94 | 123 | 120 | Upgrade   | 
Buildings     | - | 1,665 | 1,722 | 1,628 | 2,238 | 2,135 | Upgrade   | 
Machinery     | - | 4,674 | 4,690 | 4,500 | 6,277 | 6,080 | Upgrade   | 
Construction In Progress     | - | 700 | 591 | 528 | 623 | 641 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.