KLA Corporation Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	12,745	12,156	9,812	10,496	9,212	6,919
Revenue Growth (YoY)	17.50%	23.89%	-6.51%	13.94%	33.14%	19.16%
Cost of Revenue	4,897	4,752	3,928	4,218	3,592	2,772
Gross Profit	7,847	7,404	5,884	6,278	5,619	4,147
Selling, General & Admin	1,061	1,030	969.51	986.33	860.01	729.6
Research & Development	1,435	1,360	1,279	1,297	1,105	928.49
Other Operating Expenses	-	239.1	289.47	-	-	-
Operating Income	5,351	4,775	3,346	3,995	3,654	2,488
Interest Expense	-285.76	-302.17	-311.25	-296.94	-160.34	-157.33
Other Non-Operating Income (Expense)	167.29	171.49	155.08	91.43	-4.61	29.3
Total Non-Operating Income (Expense)	-118.46	-130.68	-156.18	-205.51	-164.94	-128.03
Pretax Income	5,233	4,644	3,190	3,789	3,489	2,360
Provision for Income Taxes	675.02	582.81	428.14	401.84	167.18	283.1
Net Income	4,558	4,062	2,762	3,387	3,322	2,078
Minority Interest in Earnings	-	-	-	0.07	0.25	-0.94
Net Income to Common	4,558	4,062	2,762	3,387	3,322	2,078
Net Income Growth	42.07%	47.06%	-18.46%	1.97%	59.83%	70.80%
Shares Outstanding (Basic)	132	133	135	139	150	154
Shares Outstanding (Diluted)	133	134	136	140	152	155
Shares Change (YoY)	-1.77%	-1.79%	-2.89%	-7.47%	-2.50%	-1.63%
EPS (Basic)	34.56	30.53	20.41	24.28	22.07	13.49
EPS (Diluted)	34.37	30.37	20.28	24.15	21.92	13.37
EPS Growth	44.53%	49.75%	-16.02%	10.17%	63.95%	73.64%
Free Cash Flow	4,382	3,747	3,031	3,328	3,005	1,953
Free Cash Flow Growth	16.97%	23.60%	-8.92%	10.74%	53.85%	20.12%
Free Cash Flow Per Share	33.05	28.01	22.26	23.73	19.83	12.57
Dividends Per Share	7.400	6.750	5.650	5.200	4.200	3.600
Dividend Growth	9.63%	19.47%	8.65%	23.81%	16.67%	9.09%
Gross Margin	61.57%	60.91%	59.97%	59.81%	61.00%	59.93%
Operating Margin	41.99%	39.28%	34.10%	38.06%	39.67%	35.97%
Profit Margin	35.76%	33.41%	28.15%	32.27%	36.06%	30.03%
FCF Margin	34.39%	30.82%	30.89%	31.71%	32.63%	28.23%
EBITDA	5,742	5,169	3,748	4,410	4,018	2,822
EBITDA Margin	45.06%	42.52%	38.20%	42.01%	43.61%	40.79%
EBIT	5,351	4,775	3,346	3,995	3,654	2,488
EBIT Margin	41.99%	39.28%	34.10%	38.06%	39.67%	35.97%
Effective Tax Rate	12.90%	12.55%	13.42%	10.60%	4.79%	11.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.