Leidos Holdings, Inc. (BIT:1LDOS)
Italy · Delayed Price · Currency is EUR 164.75
-4.55 (-2.69%)
At close: Oct 10, 2025
Leidos Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 4, 2025 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2006 - 2020 |
| 17,053 | 16,662 | 15,438 | 14,396 | 13,737 | 12,297 | Upgrade | |
Revenue Growth (YoY) | 6.53% | 7.93% | 7.24% | 4.80% | 11.71% | 10.84% | Upgrade |
Cost of Revenue | 14,059 | 13,864 | 13,194 | 12,312 | 11,723 | 10,560 | Upgrade |
Gross Profit | 2,994 | 2,798 | 2,244 | 2,084 | 2,014 | 1,737 | Upgrade |
Selling, General & Admin | 973 | 983 | 942 | 951 | 851 | 770 | Upgrade |
Other Operating Expenses | 11 | 27 | 711 | 57 | 31 | -17 | Upgrade |
Operating Income | 2,038 | 1,827 | 621 | 1,088 | 1,152 | 998 | Upgrade |
Interest Income | 39 | 39 | 30 | 12 | 20 | 14 | Upgrade |
Interest Expense | -197 | -193 | -212 | -199 | -184 | -179 | Upgrade |
Other Non-Operating Income (Expense) | - | 5 | -6 | -3 | -1 | -38 | Upgrade |
Total Non-Operating Income (Expense) | -158 | -149 | -188 | -190 | -165 | -203 | Upgrade |
Pretax Income | 1,880 | 1,678 | 433 | 898 | 987 | 795 | Upgrade |
Provision for Income Taxes | 439 | 388 | 195 | 193 | 208 | 152 | Upgrade |
Net Income | 1,402 | 1,254 | 199 | 685 | 753 | 628 | Upgrade |
Minority Interest in Earnings | - | -3 | 9 | 8 | 6 | 1 | Upgrade |
Net Income to Common | 1,402 | 1,254 | 199 | 685 | 753 | 628 | Upgrade |
Net Income Growth | 221.56% | 530.15% | -70.95% | -9.03% | 19.90% | -5.85% | Upgrade |
Shares Outstanding (Basic) | 131 | 134 | 137 | 137 | 141 | 142 | Upgrade |
Shares Outstanding (Diluted) | 133 | 136 | 138 | 138 | 143 | 144 | Upgrade |
Shares Change (YoY) | -3.27% | -1.45% | - | -3.50% | -0.69% | -0.69% | Upgrade |
EPS (Basic) | 10.71 | 9.36 | 1.45 | 5.00 | 5.34 | 4.42 | Upgrade |
EPS (Diluted) | 10.55 | 9.22 | 1.44 | 4.96 | 5.27 | 4.36 | Upgrade |
EPS Growth | 230.72% | 540.28% | -70.97% | -5.88% | 20.87% | -5.22% | Upgrade |
Free Cash Flow | 1,282 | 1,243 | 958 | 863 | 929 | 1,151 | Upgrade |
Free Cash Flow Growth | 3.14% | 29.75% | 11.01% | -7.10% | -19.29% | 32.15% | Upgrade |
Free Cash Flow Per Share | 9.62 | 9.14 | 6.94 | 6.25 | 6.50 | 7.99 | Upgrade |
Dividends Per Share | 1.580 | 1.540 | 1.460 | 1.440 | 1.400 | 1.360 | Upgrade |
Dividend Growth | 2.60% | 5.48% | 1.39% | 2.86% | 2.94% | 3.03% | Upgrade |
Gross Margin | 17.56% | 16.79% | 14.54% | 14.48% | 14.66% | 14.13% | Upgrade |
Operating Margin | 11.95% | 10.97% | 4.02% | 7.56% | 8.39% | 8.12% | Upgrade |
Profit Margin | 8.45% | 7.74% | 1.54% | 4.90% | 5.67% | 5.23% | Upgrade |
FCF Margin | 7.52% | 7.46% | 6.21% | 5.99% | 6.76% | 9.36% | Upgrade |
EBITDA | 2,329 | 2,117 | 952 | 1,421 | 1,477 | 1,280 | Upgrade |
EBITDA Margin | 13.66% | 12.71% | 6.17% | 9.87% | 10.75% | 10.41% | Upgrade |
EBIT | 2,038 | 1,827 | 621 | 1,088 | 1,152 | 998 | Upgrade |
EBIT Margin | 11.95% | 10.97% | 4.02% | 7.56% | 8.39% | 8.12% | Upgrade |
Effective Tax Rate | 23.35% | 23.12% | 45.03% | 21.49% | 21.07% | 19.12% | Upgrade |
Updated Jul 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.