Light & Wonder, Inc. (BIT:1LNW)
Italy · Delayed Price · Currency is EUR 70.00
-1.00 (-1.41%)
At close: Oct 7, 2025
Light & Wonder Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 3,197 | 3,188 | 2,902 | 2,512 | 2,153 | 1,699 | Upgrade | |
Revenue Growth (YoY) | 3.93% | 9.86% | 15.53% | 16.67% | 26.72% | -28.85% | Upgrade |
Cost of Revenue | 907 | 931 | 872 | 738 | 609 | 610 | Upgrade |
Gross Profit | 2,290 | 2,257 | 2,030 | 1,774 | 1,544 | 1,089 | Upgrade |
Selling, General & Admin | 860 | 872 | 808 | 717 | 679 | 627 | Upgrade |
Depreciation & Amortization Expenses | 377 | 361 | 384 | 420 | 398 | 449 | Upgrade |
Research & Development | 263 | 262 | 228 | 218 | 190 | 148 | Upgrade |
Other Operating Expenses | 91 | 94 | 92 | 146 | 167 | 110 | Upgrade |
Operating Income | 699 | 668 | 518 | 273 | 110 | -245 | Upgrade |
Interest Expense | -288 | -293 | -309 | -327 | -478 | -503 | Upgrade |
Other Non-Operating Income (Expense) | 34 | 46 | -4 | -109 | 74 | -56 | Upgrade |
Total Non-Operating Income (Expense) | -254 | -247 | -313 | -436 | -404 | -559 | Upgrade |
Pretax Income | 445 | 421 | 205 | -163 | -294 | -804 | Upgrade |
Provision for Income Taxes | -93 | -85 | -25 | -13 | 318 | 3 | Upgrade |
Net Income | 538 | 506 | 213 | 3,701 | -265 | -575 | Upgrade |
Minority Interest in Earnings | - | - | 17 | 22 | 19 | 21 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 3,873 | 366 | 253 | Upgrade |
Net Income to Common | 538 | 506 | 213 | 3,701 | -265 | -575 | Upgrade |
Net Income Growth | 22.55% | 137.56% | -94.25% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 86 | 89 | 91 | 95 | 96 | 95 | Upgrade |
Shares Outstanding (Diluted) | 88 | 91 | 93 | 95 | 98 | 95 | Upgrade |
Shares Change (YoY) | -4.61% | -2.15% | -2.10% | -3.06% | 3.16% | 2.15% | Upgrade |
EPS (Basic) | 4.03 | 3.77 | 1.79 | -2.09 | 0.06 | -8.69 | Upgrade |
EPS (Diluted) | 3.95 | 3.68 | 1.75 | -2.09 | 0.05 | -8.69 | Upgrade |
EPS Growth | 19.34% | 110.29% | - | - | - | - | Upgrade |
Free Cash Flow | 331 | 338 | 348 | -597 | 514 | 334 | Upgrade |
Free Cash Flow Growth | -2.07% | -2.87% | - | - | 53.89% | 3.73% | Upgrade |
Free Cash Flow Per Share | 3.76 | 3.71 | 3.74 | -6.28 | 5.24 | 3.52 | Upgrade |
Gross Margin | 71.63% | 70.80% | 69.95% | 70.62% | 71.71% | 64.10% | Upgrade |
Operating Margin | 21.86% | 20.95% | 17.85% | 10.87% | 5.11% | -14.42% | Upgrade |
Profit Margin | 16.83% | 15.87% | 7.93% | -5.97% | -28.43% | -47.50% | Upgrade |
FCF Margin | 10.35% | 10.60% | 11.99% | -23.77% | 23.87% | 19.66% | Upgrade |
EBITDA | 699 | 1,029 | 902 | 693 | 508 | 204 | Upgrade |
EBITDA Margin | 21.86% | 32.28% | 31.08% | 27.59% | 23.59% | 12.01% | Upgrade |
EBIT | 699 | 668 | 518 | 273 | 110 | -245 | Upgrade |
EBIT Margin | 21.86% | 20.95% | 17.85% | 10.87% | 5.11% | -14.42% | Upgrade |
Effective Tax Rate | -20.90% | -20.19% | -12.20% | 7.98% | -108.16% | -0.37% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.