MARA Holdings, Inc. (BIT:1MARA)

MARA Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	142.74	815.75	402.85	151.42	42.4	6.92
Gross Profit	-142.74	-815.75	-402.85	-151.42	-42.4	-6.92
Selling, General & Admin	-	272.08	92.42	56.64	174.36	6.4
Depreciation & Amortization Expenses	-	22.92	-	26.13	-	-
Research & Development	-	13.23	2.81	0.1	-	-
Other Operating Expenses	-	849.83	331.48	523.97	-54.6	0.86
Operating Income	-142.74	-1,974	-829.57	-758.26	-162.15	-14.18
Interest Income	33.58	16.71	2.81	1.02	-	-
Interest Expense	-33.15	-13	-10.35	-14.98	-1.57	-0.02
Other Non-Operating Income (Expense)	-3.73	315.07	64.23	-31.01	-	-
Total Non-Operating Income (Expense)	-3.3	318.78	56.69	-44.97	-1.57	-0.02
Pretax Income	-146.04	-1,655	-772.88	-803.24	-163.72	-14.2
Provision for Income Taxes	-158.43	-75.5	-16.43	24.23	-24.97	-0
Net Income	678.78	541.25	259.05	-694.02	-29.81	-14.19
Net Income Attributable to Preferred Dividends	-	-	2.12	-	-	-
Net Income to Common	678.78	541.25	259.05	-694.02	-29.81	-14.19
Net Income Growth	134.91%	108.94%	-	-	-	-
Shares Outstanding (Basic)	345	290	184	113	99	81
Shares Outstanding (Diluted)	375	312	192	113	99	81
Shares Change (YoY)	55.64%	62.17%	69.47%	14.22%	22.02%	1121.57%
EPS (Basic)	1.68	1.87	1.41	-6.12	-0.30	-0.13
EPS (Diluted)	1.11	1.72	1.06	-6.12	-0.30	-0.13
EPS Growth	29.07%	62.26%	-	-	-	-
Free Cash Flow	-1,235	-927.85	-343.26	-217.59	-292.82	-25.52
Free Cash Flow Per Share	-3.29	-2.98	-1.79	-1.92	-2.95	-0.31
EBITDA	391.5	-1,566	-646.27	-651.91	-147.25	-11.11
EBIT	-142.74	-1,974	-829.57	-758.26	-162.15	-14.18
Effective Tax Rate	108.49%	4.56%	2.13%	-3.02%	15.25%	0.01%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.