Masco Corporation (BIT:1MAS)
57.08
-1.46 (-2.49%)
At close: Oct 10, 2025
Masco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
7,663 | 7,828 | 7,967 | 8,680 | 8,375 | 7,188 | Upgrade | |
Revenue Growth (YoY) | -2.73% | -1.75% | -8.21% | 3.64% | 16.51% | 7.17% | Upgrade |
Cost of Revenue | 4,885 | 4,997 | 5,131 | 5,967 | 5,512 | 4,601 | Upgrade |
Gross Profit | 2,777 | 2,831 | 2,836 | 2,713 | 2,863 | 2,587 | Upgrade |
Selling, General & Admin | 1,432 | 1,468 | 1,473 | 1,390 | 1,413 | 1,292 | Upgrade |
Other Operating Expenses | - | - | 15 | 26 | 45 | - | Upgrade |
Operating Income | 1,345 | 1,363 | 1,348 | 1,297 | 1,405 | 1,295 | Upgrade |
Interest Expense | -101 | -99 | -106 | -108 | -278 | -144 | Upgrade |
Other Non-Operating Income (Expense) | -107 | -103 | -4 | 4 | -439 | -20 | Upgrade |
Total Non-Operating Income (Expense) | -208 | -202 | -110 | -104 | -717 | -164 | Upgrade |
Pretax Income | 1,137 | 1,161 | 1,238 | 1,193 | 688 | 1,131 | Upgrade |
Provision for Income Taxes | 284 | 287 | 278 | 288 | 210 | 269 | Upgrade |
Net Income | 805 | 822 | 908 | 844 | 410 | 1,224 | Upgrade |
Minority Interest in Earnings | 49 | 52 | 52 | 61 | 68 | 52 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 414 | Upgrade |
Net Income to Common | 805 | 822 | 908 | 844 | 410 | 1,224 | Upgrade |
Net Income Growth | -11.83% | -9.47% | 7.58% | 105.85% | -66.50% | 30.91% | Upgrade |
Shares Outstanding (Basic) | 214 | 218 | 225 | 231 | 249 | 264 | Upgrade |
Shares Outstanding (Diluted) | 215 | 219 | 226 | 232 | 251 | 264 | Upgrade |
Shares Change (YoY) | -3.92% | -3.10% | -2.59% | -7.57% | -4.92% | -8.33% | Upgrade |
EPS (Basic) | 3.78 | 3.77 | 4.03 | 3.65 | 1.63 | 3.05 | Upgrade |
EPS (Diluted) | 3.77 | 3.76 | 4.02 | 3.63 | 1.62 | 3.04 | Upgrade |
EPS Growth | -7.82% | -6.47% | 10.74% | 124.07% | -46.71% | 38.18% | Upgrade |
Free Cash Flow | -204 | 907 | 1,170 | 616 | 802 | 839 | Upgrade |
Free Cash Flow Growth | - | -22.48% | 89.94% | -23.19% | -4.41% | 25.04% | Upgrade |
Free Cash Flow Per Share | -0.95 | 4.14 | 5.18 | 2.66 | 3.20 | 3.18 | Upgrade |
Dividends Per Share | 1.200 | 1.160 | 1.140 | 1.120 | 0.845 | 0.550 | Upgrade |
Dividend Growth | 3.45% | 1.75% | 1.79% | 32.54% | 53.64% | 7.84% | Upgrade |
Gross Margin | 36.24% | 36.17% | 35.60% | 31.26% | 34.19% | 35.99% | Upgrade |
Operating Margin | 17.55% | 17.41% | 16.92% | 14.94% | 16.78% | 18.02% | Upgrade |
Profit Margin | 11.13% | 11.17% | 12.05% | 10.43% | 5.71% | 11.99% | Upgrade |
FCF Margin | -2.66% | 11.59% | 14.69% | 7.10% | 9.58% | 11.67% | Upgrade |
EBITDA | 1,345 | 1,513 | 1,497 | 1,442 | 1,556 | 1,430 | Upgrade |
EBITDA Margin | 17.55% | 19.33% | 18.79% | 16.61% | 18.58% | 19.89% | Upgrade |
EBIT | 1,345 | 1,363 | 1,348 | 1,297 | 1,405 | 1,295 | Upgrade |
EBIT Margin | 17.55% | 17.41% | 16.92% | 14.94% | 16.78% | 18.02% | Upgrade |
Effective Tax Rate | 24.98% | 24.72% | 22.46% | 24.14% | 30.52% | 23.78% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.