Madrigal Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2005 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2005 - 2019
Cost of Revenue	19.18	6.23	-	-	-	-	Upgrade
Gross Profit	-19.18	-6.23	-	-	-	-	Upgrade
Selling, General & Admin	613.54	435.06	108.15	48.13	37.32	21.86	Upgrade
Research & Development	192.64	236.72	272.35	245.44	205.16	184.81	Upgrade
Operating Income	-825.36	-678.01	-380.5	-293.57	-242.48	-206.67	Upgrade
Interest Income	41.7	46.65	19.58	2.19	0.36	4.33	Upgrade
Interest Expense	-13.74	-14.67	-12.71	-3.96	-	-	Upgrade
Other Non-Operating Income (Expense)	-	-	-	-	0.27	0.1	Upgrade
Total Non-Operating Income (Expense)	27.96	31.98	6.87	-1.78	0.64	4.43	Upgrade
Pretax Income	-797.4	-646.03	-373.63	-295.35	-241.85	-202.24	Upgrade
Net Income	-281.9	-465.89	-373.63	-295.35	-241.85	-202.24	Upgrade
Net Income to Common	-281.9	-465.89	-373.63	-295.35	-241.85	-202.24	Upgrade
Shares Outstanding (Basic)	22	21	19	17	17	15	Upgrade
Shares Outstanding (Diluted)	22	21	19	17	17	15	Upgrade
Shares Change (YoY)	10.45%	13.83%	9.05%	3.64%	7.05%	0.34%	Upgrade
EPS (Basic)	-12.73	-21.90	-19.99	-17.23	-14.63	-13.09	Upgrade
EPS (Diluted)	-12.73	-21.90	-19.99	-17.23	-14.63	-13.09	Upgrade
Free Cash Flow	-307.41	-457.03	-325.71	-225.07	-184.13	-157.9	Upgrade
Free Cash Flow Per Share	-13.98	-21.48	-17.43	-13.13	-11.14	-10.22	Upgrade
EBITDA	-824.23	-677.31	-379.97	-293.1	-242.08	-206.2	Upgrade
EBIT	-825.36	-678.01	-380.5	-293.57	-242.48	-206.67	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.