Mondelez International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	38,537	36,441	36,016	31,496	28,720
Revenue Growth (YoY)	5.75%	1.18%	14.35%	9.67%	8.05%
Cost of Revenue	27,602	22,184	22,252	20,184	17,466
Gross Profit	10,935	14,257	13,764	11,312	11,254
Selling, General & Admin	7,173	7,439	8,002	7,384	6,263
Depreciation & Amortization Expenses	142	153	151	132	134
Other Operating Expenses	72	320	109	262	204
Operating Income	3,548	6,345	5,502	3,534	4,653
Interest Expense	-282	-180	-310	-423	-447
Other Non-Operating Income (Expense)	-239	100	796	117	171
Total Non-Operating Income (Expense)	-521	-80	486	-306	-276
Pretax Income	3,014	6,261	5,880	3,228	4,369
Provision for Income Taxes	782	1,469	1,537	865	1,190
Net Income	2,451	4,611	4,959	2,717	4,300
Minority Interest in Earnings	-219	181	-616	-354	-1,121
Net Income to Common	2,451	4,611	4,959	2,717	4,300
Net Income Growth	-46.84%	-7.02%	82.52%	-36.81%	20.96%
Shares Outstanding (Basic)	1,294	1,341	1,363	1,378	1,413
Shares Outstanding (Diluted)	1,298	1,347	1,370	1,385	1,413
Shares Change (YoY)	-3.64%	-1.68%	-1.08%	-1.98%	-1.94%
EPS (Basic)	1.89	3.44	3.64	1.97	3.04
EPS (Diluted)	1.89	3.42	3.62	1.96	3.04
EPS Growth	-44.74%	-5.53%	84.69%	-35.53%	23.08%
Free Cash Flow	3,235	3,523	3,602	3,002	3,176
Free Cash Flow Growth	-8.18%	-2.19%	19.99%	-5.48%	2.42%
Free Cash Flow Per Share	2.49	2.62	2.63	2.17	2.25
Dividends Per Share	1.940	1.790	1.620	1.470	1.330
Dividend Growth	8.38%	10.49%	10.20%	10.53%	10.83%
Gross Margin	28.38%	39.12%	38.22%	35.92%	39.19%
Operating Margin	9.21%	17.41%	15.28%	11.22%	16.20%
Profit Margin	6.40%	12.69%	13.79%	8.66%	15.02%
FCF Margin	8.39%	9.67%	10.00%	9.53%	11.06%
EBITDA	4,906	7,647	6,717	4,641	5,766
EBITDA Margin	12.73%	20.98%	18.65%	14.74%	20.08%
EBIT	3,548	6,345	5,502	3,534	4,653
EBIT Margin	9.21%	17.41%	15.28%	11.22%	16.20%
Effective Tax Rate	25.95%	23.46%	26.14%	26.80%	27.24%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.