MetLife Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	49,779	44,945	44,283	48,510	41,152
Investment Income	22,559	21,273	19,908	15,916	21,395
Net Gains on Investments	-3,084	-2,807	-4,964	-3,511	-1,714
Total Other Revenues	13,093	12,421	12,433	7,855	7,863
Revenue	77,084	70,986	66,905	68,770	68,696
Revenue Growth (YoY)	8.59%	6.10%	-2.71%	0.11%	1.26%
Insurance Benefits & Claims	58,563	52,347	52,033	50,547	48,160
Policy Amortization Costs	-1,105	-812	-991	-	-
Other Operating Expenses	27,764	25,809	25,366	11,859	12,018
Operating Income	-8,138	-6,358	-9,503	6,364	8,518
Interest Expense	-1,061	-1,037	-1,045	-	-
Total Non-Operating Income (Expense)	-1,061	-1,037	-1,045	-	-
Pretax Income	4,661	5,622	2,162	6,364	8,518
Provision for Income Taxes	1,258	1,178	560	1,062	1,642
Net Income	3,173	4,226	1,380	5,099	6,654
Minority Interest in Earnings	24	18	24	18	21
Net Income Attributable to Preferred Dividends	206	200	198	185	201
Net Income to Common	3,173	4,226	1,380	5,099	6,654
Net Income Growth	-24.92%	206.23%	-72.94%	-23.37%	28.18%
Shares Outstanding (Basic)	669	706	758	803	863
Shares Outstanding (Diluted)	673	711	762	809	869
Shares Change (YoY)	-5.32%	-6.72%	-5.76%	-6.96%	-4.80%
EPS (Basic)	4.74	5.98	1.82	6.35	7.71
EPS (Diluted)	4.71	5.94	1.81	6.30	7.65
EPS Growth	-20.71%	228.18%	-71.27%	-17.65%	34.68%
Free Cash Flow	17,092	14,598	13,721	13,044	12,347
Free Cash Flow Growth	17.09%	6.39%	5.19%	5.64%	6.08%
Free Cash Flow Per Share	25.39	20.53	18.00	16.13	14.20
Dividends Per Share	2.248	2.155	2.060	1.980	1.900
Dividend Growth	4.29%	4.61%	4.04%	4.21%	4.40%
Operating Margin	-10.56%	-8.96%	-14.20%	9.25%	12.40%
Profit Margin	4.41%	6.26%	2.39%	7.71%	10.01%
FCF Margin	22.17%	20.56%	20.51%	18.97%	17.97%
EBITDA	-7,385	-5,644	-8,785	7,037	9,212
EBITDA Margin	-9.58%	-7.95%	-13.13%	10.23%	13.41%
EBIT	-8,138	-6,358	-9,503	6,364	8,518
EBIT Margin	-10.56%	-8.96%	-14.20%	9.25%	12.40%
Effective Tax Rate	26.99%	20.95%	25.90%	16.69%	19.28%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.