The Middleby Corporation (BIT:1MIDD)
117.00
-2.00 (-1.68%)
At close: Oct 8, 2025
The Middleby Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2006 - 2020 |
3,841 | 3,875 | 4,037 | 4,033 | 3,251 | 2,513 | Upgrade | |
Revenue Growth (YoY) | -1.70% | -4.00% | 0.09% | 24.06% | 29.35% | -15.08% | Upgrade |
Cost of Revenue | 2,380 | 2,405 | 2,503 | 2,586 | 2,056 | 1,631 | Upgrade |
Gross Profit | 1,462 | 1,470 | 1,534 | 1,447 | 1,195 | 882.05 | Upgrade |
Selling, General & Admin | 774.09 | 762.5 | 806.95 | 797.23 | 667.98 | 531.9 | Upgrade |
Other Operating Expenses | 10.67 | 52.82 | 92.25 | 9.72 | 7.66 | 27.7 | Upgrade |
Operating Income | 639.34 | 656.19 | 634.87 | 639.6 | 629.99 | 324.43 | Upgrade |
Interest Income | 10.61 | 14.9 | 9.07 | 42.68 | 45.07 | 40 | Upgrade |
Interest Expense | -79.6 | -92.23 | -120.35 | -88.98 | -57.16 | -78.62 | Upgrade |
Other Non-Operating Income (Expense) | -8.19 | -0.4 | -4.21 | -28.89 | 112.37 | -15.77 | Upgrade |
Total Non-Operating Income (Expense) | -77.18 | -77.73 | -115.49 | -75.19 | 100.28 | -54.39 | Upgrade |
Pretax Income | 562.16 | 577.32 | 519.38 | 564.42 | 619.5 | 268.06 | Upgrade |
Provision for Income Taxes | 137.38 | 148.89 | 118.5 | 127.85 | 131.01 | 60.76 | Upgrade |
Net Income | 424.78 | 428.43 | 400.88 | 436.57 | 488.49 | 207.29 | Upgrade |
Net Income to Common | 424.78 | 428.43 | 400.88 | 436.57 | 488.49 | 207.29 | Upgrade |
Net Income Growth | 9.79% | 6.87% | -8.17% | -10.63% | 135.65% | -41.15% | Upgrade |
Shares Outstanding (Basic) | 53 | 54 | 54 | 54 | 55 | 55 | Upgrade |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 55 | 57 | 55 | Upgrade |
Shares Change (YoY) | -0.11% | 0.23% | -1.57% | -3.03% | 2.77% | -0.93% | Upgrade |
EPS (Basic) | 7.94 | 7.97 | 7.48 | 8.07 | 8.85 | 3.76 | Upgrade |
EPS (Diluted) | 7.85 | 7.90 | 7.41 | 7.95 | 8.62 | 3.76 | Upgrade |
EPS Growth | 9.79% | 6.61% | -6.79% | -7.77% | 129.25% | -40.60% | Upgrade |
Free Cash Flow | 580.26 | 637.51 | 543.61 | 265.26 | 376.85 | 489.94 | Upgrade |
Free Cash Flow Growth | -8.98% | 17.27% | 104.93% | -29.61% | -23.08% | 48.10% | Upgrade |
Free Cash Flow Per Share | 10.74 | 11.76 | 10.05 | 4.83 | 6.65 | 8.89 | Upgrade |
Gross Margin | 38.05% | 37.94% | 38.00% | 35.87% | 36.76% | 35.10% | Upgrade |
Operating Margin | 16.64% | 16.93% | 15.73% | 15.86% | 19.38% | 12.91% | Upgrade |
Profit Margin | 11.06% | 11.06% | 9.93% | 10.83% | 15.03% | 8.25% | Upgrade |
FCF Margin | 15.11% | 16.45% | 13.47% | 6.58% | 11.59% | 19.49% | Upgrade |
EBITDA | 766.79 | 783.36 | 767.47 | 777.67 | 755.24 | 442.93 | Upgrade |
EBITDA Margin | 19.96% | 20.21% | 19.01% | 19.28% | 23.23% | 17.62% | Upgrade |
EBIT | 639.34 | 656.19 | 634.87 | 639.6 | 629.99 | 324.43 | Upgrade |
EBIT Margin | 16.64% | 16.93% | 15.73% | 15.86% | 19.38% | 12.91% | Upgrade |
Effective Tax Rate | 24.44% | 25.79% | 22.81% | 22.65% | 21.15% | 22.67% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.