MSCI Inc. (BIT:1MSCI)
Italy · Delayed Price · Currency is EUR 483.90
0.00 (0.00%)
At close: Oct 10, 2025
MSCI Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 2,987 | 2,856 | 2,529 | 2,249 | 2,044 | 1,695 | Upgrade | |
Revenue Growth (YoY) | 10.48% | 12.94% | 12.47% | 10.03% | 20.54% | 8.83% | Upgrade |
Cost of Revenue | 532.22 | 514.38 | 446.58 | 404.34 | 358.68 | 291.7 | Upgrade |
Gross Profit | 2,455 | 2,342 | 2,082 | 1,844 | 1,685 | 1,404 | Upgrade |
Selling, General & Admin | 485.9 | 473.56 | 430.17 | 411.44 | 391.08 | 331.12 | Upgrade |
Depreciation & Amortization Expenses | 191.09 | 181.02 | 135.44 | 117.97 | 109.49 | 86.75 | Upgrade |
Research & Development | 168.72 | 158.65 | 132.12 | 107.21 | 111.56 | 101.05 | Upgrade |
Operating Income | 1,609 | 1,529 | 1,385 | 1,208 | 1,073 | 884.76 | Upgrade |
Interest Income | 15.92 | 21.28 | 177.51 | 11.77 | 1.5 | 5.03 | Upgrade |
Interest Expense | -184.87 | -185.5 | -186.68 | -171.57 | -159.61 | -156.32 | Upgrade |
Other Non-Operating Income (Expense) | -190.24 | -180.48 | -21.93 | -167.8 | -271.06 | -245.78 | Upgrade |
Total Non-Operating Income (Expense) | -359.19 | -344.7 | -31.1 | -327.6 | -429.18 | -397.08 | Upgrade |
Pretax Income | 1,429 | 1,356 | 1,369 | 1,044 | 858.14 | 686.23 | Upgrade |
Provision for Income Taxes | 250.53 | 247.04 | 220.47 | 173.27 | 132.15 | 84.4 | Upgrade |
Net Income | 1,179 | 1,109 | 1,149 | 870.57 | 725.98 | 601.82 | Upgrade |
Net Income to Common | 1,179 | 1,109 | 1,149 | 870.57 | 725.98 | 601.82 | Upgrade |
Net Income Growth | -0.60% | -3.44% | 31.94% | 19.92% | 20.63% | 6.77% | Upgrade |
Shares Outstanding (Basic) | 78 | 79 | 79 | 81 | 83 | 84 | Upgrade |
Shares Outstanding (Diluted) | 78 | 79 | 80 | 81 | 83 | 85 | Upgrade |
Shares Change (YoY) | -1.69% | -1.11% | -1.69% | -2.71% | -1.23% | -1.19% | Upgrade |
EPS (Basic) | 15.13 | 14.09 | 14.45 | 10.78 | 8.80 | 7.19 | Upgrade |
EPS (Diluted) | 15.10 | 14.05 | 14.39 | 10.72 | 8.70 | 7.12 | Upgrade |
EPS Growth | 1.14% | -2.36% | 34.23% | 23.22% | 22.19% | 8.04% | Upgrade |
Free Cash Flow | 1,446 | 1,468 | 1,213 | 1,082 | 922.56 | 789.28 | Upgrade |
Free Cash Flow Growth | -1.47% | 20.98% | 12.16% | 17.26% | 16.89% | 16.00% | Upgrade |
Free Cash Flow Per Share | 18.52 | 18.59 | 15.20 | 13.32 | 11.05 | 9.34 | Upgrade |
Dividends Per Share | 6.800 | 6.400 | 5.520 | 4.580 | 3.640 | 2.920 | Upgrade |
Dividend Growth | 6.25% | 15.94% | 20.52% | 25.82% | 24.66% | 15.87% | Upgrade |
Gross Margin | 82.18% | 81.99% | 82.34% | 82.02% | 82.45% | 82.79% | Upgrade |
Operating Margin | 53.86% | 53.52% | 54.75% | 53.71% | 52.49% | 52.19% | Upgrade |
Profit Margin | 39.46% | 38.83% | 45.42% | 38.72% | 35.53% | 35.50% | Upgrade |
FCF Margin | 48.42% | 51.39% | 47.98% | 48.11% | 45.15% | 46.55% | Upgrade |
EBITDA | 1,825 | 1,735 | 1,544 | 1,350 | 1,207 | 995.56 | Upgrade |
EBITDA Margin | 61.12% | 60.74% | 61.05% | 60.04% | 59.06% | 58.72% | Upgrade |
EBIT | 1,609 | 1,529 | 1,385 | 1,208 | 1,073 | 884.76 | Upgrade |
EBIT Margin | 53.86% | 53.52% | 54.75% | 53.71% | 52.49% | 52.19% | Upgrade |
Effective Tax Rate | 17.53% | 18.22% | 16.10% | 16.60% | 15.40% | 12.30% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.