Match Group, Inc. (BIT:1MTCH)

Match Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,451	3,479	3,365	3,189	2,983	2,391
Revenue Growth (YoY)	-0.60%	3.41%	5.51%	6.89%	24.76%	16.58%
Cost of Revenue	968.39	991.27	954.01	959.96	839.31	635.83
Gross Profit	2,482	2,488	2,410	2,229	2,144	1,755
Selling, General & Admin	1,074	1,061	999.87	970.39	981.28	791.11
Depreciation & Amortization Expenses	159.51	161.67	109.54	409.85	69.96	48.8
Research & Development	448.23	442.18	384.19	333.64	241.05	169.81
Operating Income	800.56	823.31	916.9	515.01	851.68	745.72
Interest Expense	-147.1	-160.07	-159.89	-145.55	-130.49	-130.62
Other Non-Operating Income (Expense)	19.38	40.82	19.77	8.03	-465.04	15.86
Total Non-Operating Income (Expense)	-127.72	-119.26	-140.12	-137.51	-595.53	-114.76
Pretax Income	672.84	704.06	776.78	377.49	256.15	630.95
Provision for Income Taxes	-135.03	-152.74	-125.31	-15.36	19.9	-43.27
Net Income	537.81	551.28	651.54	361.95	277.72	162.33
Minority Interest in Earnings	0	-0.04	0.07	2.03	1.17	-59.28
Earnings From Discontinued Operations	-	-	-	-2.21	0.51	-366.07
Net Income to Common	537.81	551.28	651.54	361.95	277.72	162.33
Net Income Growth	-17.25%	-15.39%	80.01%	30.33%	71.09%	-64.23%
Shares Outstanding (Basic)	251	260	276	283	275	223
Shares Outstanding (Diluted)	271	279	293	295	305	256
Shares Change (YoY)	-5.71%	-4.85%	-0.65%	-3.16%	19.07%	26.88%
EPS (Basic)	2.14	2.12	2.36	1.28	1.01	0.73
EPS (Diluted)	2.03	2.02	2.26	1.24	0.93	0.66
EPS Growth	-11.35%	-10.62%	82.26%	33.33%	40.91%	-69.30%
Free Cash Flow	907.64	882.14	829.38	476.56	832.53	779.44
Free Cash Flow Growth	2.89%	6.36%	74.03%	-42.76%	6.81%	28.00%
Free Cash Flow Per Share	3.35	3.16	2.83	1.61	2.73	3.04
Dividends Per Share	0.570	0.190	-	-	-	-
Dividend Growth	200.00%	-	-	-	-	-
Gross Margin	71.94%	71.51%	71.64%	69.90%	71.87%	73.41%
Operating Margin	23.20%	23.66%	27.25%	16.15%	28.55%	31.18%
Profit Margin	23.41%	24.63%	26.81%	12.32%	7.92%	28.20%
FCF Margin	26.30%	25.35%	24.65%	14.94%	27.91%	32.60%
EBITDA	960.07	984.99	1,026	924.86	921.64	794.51
EBITDA Margin	27.82%	28.31%	30.51%	29.00%	30.89%	33.23%
EBIT	800.56	823.31	916.9	515.01	851.68	745.72
EBIT Margin	23.20%	23.66%	27.25%	16.15%	28.55%	31.18%
Effective Tax Rate	-20.07%	-21.69%	-16.13%	-4.07%	7.77%	-6.86%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.