Neste Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	19,016	20,635	22,926	25,707	15,148
Other Revenue	-	-1	-	-	-
Revenue	19,016	20,634	22,926	25,707	15,148
Revenue Growth (YoY)	-7.84%	-10.00%	-10.82%	69.71%	46.26%
Cost of Revenue	16,568	18,581	19,268	21,740	11,866
Gross Profit	2,448	2,053	3,658	3,967	3,282
Selling, General & Admin	620	612	669	610	452
Other Operating Expenses	428	442	449	322	232
Operating Expenses	1,982	2,034	1,984	1,570	1,268
Operating Income	466	19	1,674	2,397	2,014
Interest Expense	-151	-147	-118	-53	-47
Interest & Investment Income	27	47	45	9	3
Earnings From Equity Investments	7	-9	1	2	-3
Currency Exchange Gain (Loss)	-125	-29	-9	-80	-10
Other Non Operating Income (Expenses)	-57	-9	-3	-7	-9
EBT Excluding Unusual Items	167	-128	1,590	2,268	1,948
Gain (Loss) on Sale of Assets	5	3	-	11	5
Pretax Income	199	-114	1,596	2,279	1,961
Income Tax Expense	55	-19	160	388	188
Earnings From Continuing Operations	144	-95	1,436	1,891	1,773
Minority Interest in Earnings	-	-	-3	-3	-2
Net Income	144	-95	1,433	1,888	1,771
Net Income to Common	144	-95	1,433	1,888	1,771
Net Income Growth	-	-	-24.10%	6.61%	148.74%
Shares Outstanding (Basic)	768	768	768	768	768
Shares Outstanding (Diluted)	769	769	768	769	769
Shares Change (YoY)	0.03%	0.01%	-0.01%	0.00%	0.00%
EPS (Basic)	0.19	-0.12	1.87	2.46	2.31
EPS (Diluted)	0.19	-0.12	1.87	2.46	2.30
EPS Growth	-	-	-24.11%	6.88%	147.89%
Free Cash Flow	837	-371	876	-473	1,065
Free Cash Flow Per Share	1.09	-0.48	1.14	-0.61	1.39
Dividend Per Share	0.200	0.200	1.200	1.020	0.820
Dividend Growth	-	-83.33%	17.65%	24.39%	2.50%
Gross Margin	12.87%	9.95%	15.96%	15.43%	21.67%
Operating Margin	2.45%	0.09%	7.30%	9.32%	13.30%
Profit Margin	0.76%	-0.46%	6.25%	7.34%	11.69%
Free Cash Flow Margin	4.40%	-1.80%	3.82%	-1.84%	7.03%
EBITDA	1,124	700	2,285	2,870	2,447
EBITDA Margin	5.91%	3.39%	9.97%	11.16%	16.15%
D&A For EBITDA	658	681	611	473	433
EBIT	466	19	1,674	2,397	2,014
EBIT Margin	2.45%	0.09%	7.30%	9.32%	13.30%
Effective Tax Rate	27.64%	-	10.03%	17.03%	9.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.