NIKE, Inc. (BIT:1NKE)
Italy · Delayed Price · Currency is EUR 58.77
-0.09 (-0.15%)
At close: Sep 30, 2025
NIKE, Inc. Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 46,440 | 46,309 | 51,362 | 51,217 | 46,710 | 44,538 | Upgrade | |
Revenue Growth (YoY) | -7.14% | -9.84% | 0.28% | 9.65% | 4.88% | 19.08% | Upgrade |
Cost of Revenue | 26,964 | 26,519 | 28,411 | 28,925 | 25,231 | 24,537 | Upgrade |
Gross Profit | 19,476 | 19,790 | 22,951 | 22,292 | 21,479 | 20,001 | Upgrade |
Selling, General & Admin | 16,056 | 16,088 | 16,197 | 16,377 | 14,804 | 12,770 | Upgrade |
Operating Expenses | 16,056 | 16,088 | 16,197 | 16,377 | 14,804 | 12,770 | Upgrade |
Operating Income | 3,420 | 3,702 | 6,754 | 5,915 | 6,675 | 7,231 | Upgrade |
Interest Expense | -322 | -297 | -269 | -291 | -299 | -296 | Upgrade |
Interest & Investment Income | 404 | 404 | 430 | 297 | 94 | 34 | Upgrade |
Currency Exchange Gain (Loss) | 147 | 147 | 228 | 366 | 168 | 19 | Upgrade |
Other Non Operating Income (Expenses) | -57 | 21 | - | -86 | 13 | -33 | Upgrade |
EBT Excluding Unusual Items | 3,592 | 3,977 | 7,143 | 6,201 | 6,651 | 6,955 | Upgrade |
Merger & Restructuring Charges | - | - | -443 | - | - | -294 | Upgrade |
Other Unusual Items | -92 | -92 | - | - | - | - | Upgrade |
Pretax Income | 3,500 | 3,885 | 6,700 | 6,201 | 6,651 | 6,661 | Upgrade |
Income Tax Expense | 605 | 666 | 1,000 | 1,131 | 605 | 934 | Upgrade |
Net Income | 2,895 | 3,219 | 5,700 | 5,070 | 6,046 | 5,727 | Upgrade |
Net Income to Common | 2,895 | 3,219 | 5,700 | 5,070 | 6,046 | 5,727 | Upgrade |
Net Income Growth | -45.39% | -43.53% | 12.43% | -16.14% | 5.57% | 125.56% | Upgrade |
Shares Outstanding (Basic) | 1,480 | 1,485 | 1,518 | 1,552 | 1,579 | 1,573 | Upgrade |
Shares Outstanding (Diluted) | 1,482 | 1,488 | 1,530 | 1,570 | 1,611 | 1,609 | Upgrade |
Shares Change (YoY) | -2.47% | -2.75% | -2.55% | -2.54% | 0.09% | 1.12% | Upgrade |
EPS (Basic) | 1.96 | 2.17 | 3.76 | 3.27 | 3.83 | 3.64 | Upgrade |
EPS (Diluted) | 1.95 | 2.16 | 3.73 | 3.23 | 3.75 | 3.56 | Upgrade |
EPS Growth | -44.23% | -42.09% | 15.48% | -13.87% | 5.34% | 122.50% | Upgrade |
Free Cash Flow | - | 3,268 | 6,617 | 4,872 | 4,430 | 5,962 | Upgrade |
Free Cash Flow Per Share | - | 2.20 | 4.33 | 3.10 | 2.75 | 3.70 | Upgrade |
Dividend Per Share | 1.600 | 1.570 | 1.450 | 1.325 | 1.190 | 1.070 | Upgrade |
Dividend Growth | 8.11% | 8.28% | 9.43% | 11.34% | 11.21% | 12.04% | Upgrade |
Gross Margin | 41.94% | 42.73% | 44.69% | 43.53% | 45.98% | 44.91% | Upgrade |
Operating Margin | 7.36% | 7.99% | 13.15% | 11.55% | 14.29% | 16.24% | Upgrade |
Profit Margin | 6.23% | 6.95% | 11.10% | 9.90% | 12.94% | 12.86% | Upgrade |
Free Cash Flow Margin | - | 7.06% | 12.88% | 9.51% | 9.48% | 13.39% | Upgrade |
EBITDA | 4,205 | 4,477 | 7,550 | 6,618 | 7,515 | 8,028 | Upgrade |
EBITDA Margin | 9.05% | 9.67% | 14.70% | 12.92% | 16.09% | 18.02% | Upgrade |
D&A For EBITDA | 784.75 | 775 | 796 | 703 | 840 | 797 | Upgrade |
EBIT | 3,420 | 3,702 | 6,754 | 5,915 | 6,675 | 7,231 | Upgrade |
EBIT Margin | 7.36% | 7.99% | 13.15% | 11.55% | 14.29% | 16.23% | Upgrade |
Effective Tax Rate | 17.29% | 17.14% | 14.92% | 18.24% | 9.10% | 14.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.