Nu Holdings Ltd. (BIT:1NUH)

Nu Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9,153	6,894	5,923	4,113	1,590	559.79
Investment Securities	17,314	12,867	8,889	8,072	7,099	1,807
Trading Asset Securities	1,493	740.71	389.56	133.34	917.28	4,287
Total Investments	18,807	13,608	9,278	8,205	8,016	6,094
Gross Loans	31,380	22,151	19,894	11,765	6,605	3,320
Allowance for Loan Losses	-4,638	-3,156	-2,589	-1,334	-579.27	-236.18
Other Adjustments to Gross Loans	-	-	-	-2.89	-	-
Net Loans	26,742	18,995	17,305	10,428	6,026	3,084
Property, Plant & Equipment	45.75	46.22	69.75	46.46	20.54	20.51
Goodwill	410.37	414.29	397.54	397.4	401.87	0.83
Other Intangible Assets	574.97	347.62	295.88	182.16	72.34	12.37
Other Receivables	756.85	218.79	428.74	245.97	71.87	31.7
Restricted Cash	8,166	6,743	7,447	2,778	938.66	43.54
Other Current Assets	200.66	159.19	181.91	103.58	58.45	125.69
Long-Term Deferred Tax Assets	2,234	1,818	1,538	811.05	360.75	125.13
Other Long-Term Assets	950.96	432.46	248.4	2,448	2,226	31.91
Total Assets	68,363	49,931	43,345	29,917	19,859	10,154
Accrued Expenses	328.92	265.4	265.15	95.77	97.91	25.85
Interest Bearing Deposits	38,776	28,855	23,691	15,809	9,667	5,585
Total Deposits	38,776	28,855	23,691	15,809	9,667	5,585
Short-Term Borrowings	1,661	340.91	238.63	206.67	90.32	75.3
Current Portion of Long-Term Debt	1,867	414.29	113.6	38.33	33.59	136.64
Current Income Taxes Payable	1,003	1,034	1,217	511.02	241.2	30.78
Other Current Liabilities	8,492	9,363	9,777	7,072	4,882	3,331
Long-Term Debt	1,224	1,316	1,027	558.75	135.72	384.44
Long-Term Leases	27.07	26.2	36.94	20.35	7.62	12.01
Long-Term Unearned Revenue	110.07	71.64	68.36	41.69	30.66	25.97
Long-Term Deferred Tax Liabilities	-	-	-	41.12	29.33	8.74
Other Long-Term Liabilities	4,319	598.04	503.55	631.2	200.33	100.28
Total Liabilities	57,809	42,284	36,939	25,026	15,416	9,716
Common Stock	0.08	0.08	0.08	0.08	0.08	0.05
Additional Paid-In Capital	5,058	5,054	4,973	4,964	4,679	638.01
Retained Earnings	4,259	2,280	329.47	-701.06	-336.48	-102.44
Comprehensive Income & Other	1,235	312.13	1,104	627.99	98.85	-97.5
Total Common Equity	10,552	7,646	6,406	4,891	4,441	438.11
Minority Interest	1.55	0.79	-	-	1.51	-
Shareholders' Equity	10,554	7,647	6,406	4,891	4,443	438.11
Total Liabilities & Equity	68,363	49,931	43,345	29,917	19,859	10,154
Total Debt	4,779	2,097	1,416	824.1	267.26	608.4
Net Cash (Debt)	9,904	8,133	5,143	3,927	4,475	6,023
Net Cash Growth	62.24%	58.13%	30.97%	-12.25%	-25.69%	91.91%
Net Cash Per Share	2.02	1.66	1.06	0.84	2.79	4.58
Filing Date Shares Outstanding	4,846	4,819	4,766	4,695	4,610	1,333
Total Common Shares Outstanding	4,846	4,819	4,766	4,695	4,610	1,333
Book Value Per Share	2.18	1.59	1.34	1.04	0.96	0.33
Tangible Book Value	9,567	6,884	5,713	4,311	3,967	424.91
Tangible Book Value Per Share	1.97	1.43	1.20	0.92	0.86	0.32

Source: S&P Global Market Intelligence. Banks template. Financial Sources.