NXP Semiconductors N.V. (BIT:1NXPI)
Italy · Delayed Price · Currency is EUR 186.50
-3.50 (-1.84%)
Last updated: Jul 24, 2025
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 12,122 | 12,614 | 13,276 | 13,205 | 11,063 | 8,612 | Upgrade | |
Revenue Growth (YoY) | -7.53% | -4.99% | 0.54% | 19.36% | 28.46% | -2.99% | Upgrade |
Cost of Revenue | 5,370 | 5,467 | 5,712 | 5,691 | 4,996 | 4,362 | Upgrade |
Gross Profit | 6,752 | 7,147 | 7,564 | 7,514 | 6,067 | 4,250 | Upgrade |
Selling, General & Admin | 1,113 | 1,137 | 1,143 | 1,080 | 966 | 865 | Upgrade |
Research & Development | 2,249 | 2,290 | 2,359 | 2,150 | 1,935 | 1,686 | Upgrade |
Other Operating Expenses | 29 | 58 | 16 | -3 | 1 | 1 | Upgrade |
Operating Expenses | 3,500 | 3,621 | 3,818 | 3,736 | 3,458 | 3,843 | Upgrade |
Operating Income | 3,252 | 3,526 | 3,746 | 3,778 | 2,609 | 407 | Upgrade |
Interest Expense | -387 | -398 | -438 | -427 | -369 | -362 | Upgrade |
Interest & Investment Income | 106 | 160 | 187 | 61 | 4 | 13 | Upgrade |
Earnings From Equity Investments | -40 | -12 | -7 | -1 | -2 | -4 | Upgrade |
Currency Exchange Gain (Loss) | -7 | - | - | - | - | -16 | Upgrade |
Other Non Operating Income (Expenses) | -49 | -67 | -46 | -38 | -6 | 18 | Upgrade |
EBT Excluding Unusual Items | 2,875 | 3,209 | 3,442 | 3,373 | 2,236 | 56 | Upgrade |
Merger & Restructuring Charges | -193 | -125 | -98 | 7 | -1 | -78 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | 1 | - | 1 | 115 | Upgrade |
Asset Writedown | - | - | - | - | -36 | -36 | Upgrade |
Other Unusual Items | - | - | - | -18 | -22 | -60 | Upgrade |
Pretax Income | 2,684 | 3,087 | 3,345 | 3,362 | 2,178 | -3 | Upgrade |
Income Tax Expense | 496 | 545 | 523 | 529 | 272 | -83 | Upgrade |
Earnings From Continuing Operations | 2,188 | 2,542 | 2,822 | 2,833 | 1,906 | 80 | Upgrade |
Minority Interest in Earnings | -40 | -32 | -25 | -46 | -35 | -28 | Upgrade |
Net Income | 2,148 | 2,510 | 2,797 | 2,787 | 1,871 | 52 | Upgrade |
Net Income to Common | 2,148 | 2,510 | 2,797 | 2,787 | 1,871 | 52 | Upgrade |
Net Income Growth | -22.76% | -10.26% | 0.36% | 48.96% | 3498.08% | -78.60% | Upgrade |
Shares Outstanding (Basic) | 254 | 255 | 258 | 262 | 271 | 280 | Upgrade |
Shares Outstanding (Diluted) | 256 | 258 | 261 | 264 | 276 | 284 | Upgrade |
Shares Change (YoY) | -1.78% | -1.35% | -1.02% | -4.21% | -2.88% | -0.73% | Upgrade |
EPS (Basic) | 8.47 | 9.84 | 10.83 | 10.64 | 6.91 | 0.19 | Upgrade |
EPS (Diluted) | 8.40 | 9.73 | 10.70 | 10.55 | 6.79 | 0.18 | Upgrade |
EPS Growth | -21.40% | -9.06% | 1.42% | 55.38% | 3672.22% | -78.82% | Upgrade |
Free Cash Flow | 1,976 | 2,055 | 2,686 | 2,827 | 2,277 | 2,090 | Upgrade |
Free Cash Flow Per Share | 7.73 | 7.97 | 10.28 | 10.71 | 8.26 | 7.36 | Upgrade |
Dividend Per Share | 4.056 | 4.056 | 4.056 | 3.380 | 2.250 | 1.500 | Upgrade |
Dividend Growth | - | - | 20.00% | 50.22% | 50.00% | 20.00% | Upgrade |
Gross Margin | 55.70% | 56.66% | 56.97% | 56.90% | 54.84% | 49.35% | Upgrade |
Operating Margin | 26.83% | 27.95% | 28.22% | 28.61% | 23.58% | 4.73% | Upgrade |
Profit Margin | 17.72% | 19.90% | 21.07% | 21.11% | 16.91% | 0.60% | Upgrade |
Free Cash Flow Margin | 16.30% | 16.29% | 20.23% | 21.41% | 20.58% | 24.27% | Upgrade |
EBITDA | 4,121 | 4,421 | 4,832 | 5,016 | 3,828 | 2,353 | Upgrade |
EBITDA Margin | 34.00% | 35.05% | 36.40% | 37.99% | 34.60% | 27.32% | Upgrade |
D&A For EBITDA | 869 | 895 | 1,086 | 1,238 | 1,219 | 1,946 | Upgrade |
EBIT | 3,252 | 3,526 | 3,746 | 3,778 | 2,609 | 407 | Upgrade |
EBIT Margin | 26.83% | 27.95% | 28.22% | 28.61% | 23.58% | 4.73% | Upgrade |
Effective Tax Rate | 18.48% | 17.66% | 15.63% | 15.73% | 12.49% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.